VINDFJELL AS

1341 SLEPENDEN

Finances

Return on Equity

13,04 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	40 000	0	0
Net Income	93 000	15 000	−23 000	−23 000
Total Assets	797 000	740 000	1 140 000	1 141 000
Total Equity	713 000	620 000	605 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	40 000	0	0
Expenditure	27 000	25 000	23 000	23 000
Operating Profit	−27 000	15 000	−23 000	−23 000
Financial Income	120 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	0	0
Earnings Before Tax	93 000	15 000	−23 000	−23 000
Tax	0	0	0	0
Net Income	93 000	15 000	−23 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	698 000	1 138 000	1 138 000
Total Current Assets	7 000	42 000	2 000	3 000
Total Assets	797 000	740 000	1 140 000	1 141 000
Total Retained Equity	588 000	495 000	480 000	503 000
Total Equity	713 000	620 000	605 000	628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	120 000	535 000	513 000
Total Equity and Debt	797 000	740 000	1 140 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	40 000	0	0
Other Income	0	0	0	0
Revenue	0	40 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	25 000	23 000	23 000
Operating Profit	−27 000	15 000	−23 000	−23 000
Financial Income	120 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	0	0
Dividends	0	0	0	0
Net Income	93 000	15 000	−23 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	54 000	54 000	54 000
Total Tangible Assets	54 000	54 000	54 000	54 000
Total Fiancial Fixed Assets	737 000	644 000	1 084 000	1 084 000
Total Fixed Assets	790 000	698 000	1 138 000	1 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	42 000	0	1 000
Total Current Assets	7 000	42 000	2 000	3 000
Total Assets	797 000	740 000	1 140 000	1 141 000
Total Equity	713 000	620 000	605 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	21 000	21 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	99 000	514 000	513 000
Total Current Debt	84 000	120 000	535 000	513 000
Total Equity and Debt	797 000	740 000	1 140 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,04 %	2,42 %	−3,8 %	−3,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	37,5 %	-	-
Current Ratio	0,08	0,35	0	0,01
Quick Ratio	0,08	0,35	0	0,01
Equity Ratio	0,89	0,84	0,53	0,55
Gross Profit Margin	-	100 %	-	-