HARALDSEN EIENDOM AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

17,51 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	982 000	941 000	1 062 000
Net Income	478 000	545 000	476 000	391 000
Total Assets	5 172 000	6 216 000	3 329 000	3 072 000
Total Equity	2 730 000	2 602 000	2 447 000	2 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 045 000	982 000	941 000	1 062 000
Expenditure	370 000	256 000	338 000	574 000
Operating Profit	675 000	725 000	604 000	488 000
Financial Income	4 000	2 000	6 000	13 000
Financial Costs	66 000	30 000	0	0
Financial Balance	−62 000	−28 000	6 000	13 000
Earnings Before Tax	613 000	698 000	610 000	501 000
Tax	135 000	154 000	134 000	110 000
Net Income	478 000	545 000	476 000	391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 956 000	3 514 000	702 000	615 000
Total Current Assets	1 215 000	2 702 000	2 626 000	2 457 000
Total Assets	5 172 000	6 216 000	3 329 000	3 072 000
Total Retained Equity	1 063 000	934 000	780 000	694 000
Total Equity	2 730 000	2 602 000	2 447 000	2 362 000
Total Long-Term Debt	1 800 000	2 975 000	0	0
Total Current Debt	642 000	640 000	882 000	711 000
Total Equity and Debt	5 172 000	6 216 000	3 329 000	3 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	0	0
Other Income	1 045 000	969 000	941 000	1 062 000
Revenue	1 045 000	982 000	941 000	1 062 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	100 000	88 000	207 000
Impairment	0	0	0	0
Expenditure	370 000	256 000	338 000	574 000
Operating Profit	675 000	725 000	604 000	488 000
Financial Income	4 000	2 000	6 000	13 000
Financial Costs	66 000	30 000	0	0
Financial Balance	−62 000	−28 000	6 000	13 000
Dividends	350 000	0	390 000	390 000
Net Income	478 000	545 000	476 000	391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	300 000	312 000	338 000	339 000
Real Eastate	3 608 000	3 145 000	300 000	255 000
Machinery and Plant Facilities	43 000	46 000	48 000	0
Fixtures	5 000	11 000	16 000	21 000
Total Tangible Assets	3 657 000	3 202 000	364 000	277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 956 000	3 514 000	702 000	615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 159 000	2 166 000	2 590 000	2 380 000
Total Current Assets	1 215 000	2 702 000	2 626 000	2 457 000
Total Assets	5 172 000	6 216 000	3 329 000	3 072 000
Total Equity	2 730 000	2 602 000	2 447 000	2 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 800 000	2 975 000	0	0
Creditors	2 000	34 000	90 000	0
Unpaid Taxes	87 000	0	187 000	182 000
Dividends	350 000	0	390 000	390 000
Other Current Debt	81 000	479 000	81 000	1 000
Total Current Debt	642 000	640 000	882 000	711 000
Total Equity and Debt	5 172 000	6 216 000	3 329 000	3 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,51 %	20,95 %	19,45 %	16,55 %
Debt-to-Equity Ratio	0,66	1,14	0	0
Operating Profit Margin	64,59 %	73,83 %	64,19 %	45,95 %
Current Ratio	1,89	4,22	2,98	3,46
Quick Ratio	1,89	4,22	2,98	3,46
Equity Ratio	0,53	0,42	0,74	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %