JET CARRIER AS

2850 LENA

Finances

Share Ownership

Return on Equity

23,71 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 200 000	1 200 000	1 200 000
Net Income	438 000	345 000	338 000	195 000
Total Assets	5 254 000	5 062 000	7 432 000	7 695 000
Total Equity	1 847 000	1 408 000	1 692 000	1 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 600 000	1 200 000	1 200 000	1 200 000
Expenditure	1 045 000	672 000	655 000	799 000
Operating Profit	555 000	528 000	545 000	401 000
Financial Income	7 000	0	1 000	16 000
Financial Costs	0	86 000	113 000	166 000
Financial Balance	7 000	−86 000	−112 000	−150 000
Earnings Before Tax	562 000	442 000	433 000	251 000
Tax	124 000	97 000	95 000	55 000
Net Income	438 000	345 000	338 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 543 000	5 051 000	5 562 000	6 146 000
Total Current Assets	711 000	11 000	1 871 000	1 549 000
Total Assets	5 254 000	5 062 000	7 432 000	7 695 000
Total Retained Equity	497 000	58 000	342 000	613 000
Total Equity	1 847 000	1 408 000	1 692 000	1 963 000
Total Long-Term Debt	471 000	0	3 032 000	3 800 000
Total Current Debt	2 936 000	3 653 000	2 708 000	1 932 000
Total Equity and Debt	5 254 000	5 062 000	7 432 000	7 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 600 000	1 200 000	1 200 000	1 200 000
Other Income	0	0	0	0
Revenue	1 600 000	1 200 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	591 000	591 000	591 000	591 000
Impairment	0	0	0	0
Expenditure	1 045 000	672 000	655 000	799 000
Operating Profit	555 000	528 000	545 000	401 000
Financial Income	7 000	0	1 000	16 000
Financial Costs	0	86 000	113 000	166 000
Financial Balance	7 000	−86 000	−112 000	−150 000
Dividends	0	0	0	0
Net Income	438 000	345 000	338 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	170 000	87 000	7 000	0
Real Eastate	4 373 000	4 964 000	5 555 000	6 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 373 000	4 964 000	5 555 000	6 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 543 000	5 051 000	5 562 000	6 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	664 000	0	1 864 000	1 546 000
Total Current Assets	711 000	11 000	1 871 000	1 549 000
Total Assets	5 254 000	5 062 000	7 432 000	7 695 000
Total Equity	1 847 000	1 408 000	1 692 000	1 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	471 000	0	3 032 000	3 800 000
Creditors	9 000	177 000	0	0
Unpaid Taxes	−1 000	0	37 000	42 000
Dividends	0	0	0	0
Other Current Debt	2 721 000	3 476 000	2 671 000	1 890 000
Total Current Debt	2 936 000	3 653 000	2 708 000	1 932 000
Total Equity and Debt	5 254 000	5 062 000	7 432 000	7 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,71 %	24,5 %	19,98 %	9,93 %
Debt-to-Equity Ratio	0,26	0	1,79	1,94
Operating Profit Margin	34,69 %	44 %	45,42 %	33,42 %
Current Ratio	0,24	0	0,69	0,8
Quick Ratio	0,24	0	0,69	0,8
Equity Ratio	0,35	0,28	0,23	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %