AUTO CHECK AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

15,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	2 345 000	530 000	425 000
Net Income	53 000	1 654 000	64 000	72 000
Total Assets	4 569 000	4 967 000	8 157 000	8 117 000
Total Equity	4 471 000	4 417 000	2 763 000	2 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	2 345 000	530 000	425 000
Expenditure	219 000	208 000	286 000	161 000
Operating Profit	68 000	2 136 000	244 000	263 000
Financial Income	2 000	7 000	3 000	3 000
Financial Costs	1 000	22 000	167 000	171 000
Financial Balance	1 000	−15 000	−164 000	−168 000
Earnings Before Tax	69 000	2 121 000	80 000	95 000
Tax	15 000	467 000	16 000	23 000
Net Income	53 000	1 654 000	64 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 196 000	3 223 000	8 089 000	8 043 000
Total Current Assets	1 373 000	1 743 000	68 000	74 000
Total Assets	4 569 000	4 967 000	8 157 000	8 117 000
Total Retained Equity	4 371 000	4 317 000	2 663 000	2 598 000
Total Equity	4 471 000	4 417 000	2 763 000	2 698 000
Total Long-Term Debt	9 000	11 000	3 791 000	3 779 000
Total Current Debt	89 000	538 000	1 603 000	1 639 000
Total Equity and Debt	4 569 000	4 967 000	8 157 000	8 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	125 000	125 000
Other Income	288 000	2 345 000	405 000	300 000
Revenue	288 000	2 345 000	530 000	425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	219 000	208 000	286 000	161 000
Operating Profit	68 000	2 136 000	244 000	263 000
Financial Income	2 000	7 000	3 000	3 000
Financial Costs	1 000	22 000	167 000	171 000
Financial Balance	1 000	−15 000	−164 000	−168 000
Dividends	0	0	0	0
Net Income	53 000	1 654 000	64 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 196 000	3 196 000	8 089 000	8 043 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 196 000	3 196 000	8 089 000	8 043 000
Total Fiancial Fixed Assets	0	28 000	0	0
Total Fixed Assets	3 196 000	3 223 000	8 089 000	8 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 346 000	1 741 000	36 000	54 000
Total Current Assets	1 373 000	1 743 000	68 000	74 000
Total Assets	4 569 000	4 967 000	8 157 000	8 117 000
Total Equity	4 471 000	4 417 000	2 763 000	2 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	11 000	3 791 000	3 779 000
Creditors	0	0	19 000	18 000
Unpaid Taxes	0	8 000	32 000	31 000
Dividends	0	0	0	0
Other Current Debt	71 000	63 000	1 548 000	1 565 000
Total Current Debt	89 000	538 000	1 603 000	1 639 000
Total Equity and Debt	4 569 000	4 967 000	8 157 000	8 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	37,45 %	2,32 %	2,67 %
Debt-to-Equity Ratio	0	0	1,37	1,4
Operating Profit Margin	23,61 %	91,09 %	46,04 %	61,88 %
Current Ratio	15,43	3,24	0,04	0,05
Quick Ratio	15,43	3,24	0,04	0,05
Equity Ratio	0,98	0,89	0,34	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %