JECO EIENDOM AS

9470 GRATANGEN

Finances

Share Ownership

Return on Equity

−16,72 %

Current Ratio

19,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	0	0	0
Net Income	−316 000	−312 000	−537 000	−533 000
Total Assets	1 994 000	2 241 000	2 639 000	3 741 000
Total Equity	1 890 000	2 206 000	2 568 000	3 670 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	0	0	0
Expenditure	530 000	312 000	545 000	553 000
Operating Profit	−319 000	−313 000	−546 000	−553 000
Financial Income	4 000	1 000	8 000	23 000
Financial Costs	0	0	0	3 000
Financial Balance	4 000	1 000	8 000	20 000
Earnings Before Tax	−316 000	−312 000	−537 000	−533 000
Tax	0	0	0	0
Net Income	−316 000	−312 000	−537 000	−533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	327 000	369 000	410 000
Total Current Assets	1 990 000	1 913 000	2 270 000	3 331 000
Total Assets	1 994 000	2 241 000	2 639 000	3 741 000
Total Retained Equity	−1 437 000	−1 122 000	−760 000	342 000
Total Equity	1 890 000	2 206 000	2 568 000	3 670 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	35 000	71 000	71 000
Total Equity and Debt	1 994 000	2 241 000	2 639 000	3 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	211 000	0	0	0
Revenue	211 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	444 000	216 000	394 000	383 000
Depreciation	35 000	41 000	41 000	46 000
Impairment	0	0	0	0
Expenditure	530 000	312 000	545 000	553 000
Operating Profit	−319 000	−313 000	−546 000	−553 000
Financial Income	4 000	1 000	8 000	23 000
Financial Costs	0	0	0	3 000
Financial Balance	4 000	1 000	8 000	20 000
Dividends	0	0	0	967 000
Net Income	−316 000	−312 000	−537 000	−533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	323 000	365 000	406 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	323 000	365 000	406 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	4 000	327 000	369 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 870 000	1 880 000	2 260 000	3 303 000
Total Current Assets	1 990 000	1 913 000	2 270 000	3 331 000
Total Assets	1 994 000	2 241 000	2 639 000	3 741 000
Total Equity	1 890 000	2 206 000	2 568 000	3 670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	2 000	2 000	3 000
Unpaid Taxes	53 000	6 000	19 000	18 000
Dividends	0	0	0	967 000
Other Current Debt	56 000	27 000	50 000	49 000
Total Current Debt	104 000	35 000	71 000	71 000
Total Equity and Debt	1 994 000	2 241 000	2 639 000	3 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,72 %	−14,14 %	−20,91 %	−14,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−151,18 %	-	-	-
Current Ratio	19,13	54,66	31,97	46,92
Quick Ratio	19,13	54,66	31,97	46,92
Equity Ratio	0,95	0,98	0,97	0,98
Gross Profit Margin	100 %	-	-	-