BENCHMARK AS

0367 OSLO

Finances

Return on Equity

1,39 %

Current Ratio

−0,28

Debt-to-Equity Ratio

−0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−10 000	−13 000	−16 000
Total Assets	37 000	44 000	25 000	45 000
Total Equity	−359 000	−354 000	287 000	−331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	10 000	13 000	16 000
Operating Profit	−5 000	−10 000	−13 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−10 000	−13 000	−16 000
Tax	0	0	0	0
Net Income	−5 000	−10 000	−13 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	53 000	34 000	53 000
Total Current Assets	−16 000	−9 000	−9 000	−8 000
Total Assets	37 000	44 000	25 000	45 000
Total Retained Equity	−659 000	−654 000	−13 000	−631 000
Total Equity	−359 000	−354 000	287 000	−331 000
Total Long-Term Debt	338 000	339 000	330 000	275 000
Total Current Debt	58 000	58 000	0	101 000
Total Equity and Debt	37 000	44 000	616 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	10 000	13 000	16 000
Operating Profit	−5 000	−10 000	−13 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−10 000	−13 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	23 000	23 000	23 000
Total Tangible Assets	23 000	23 000	23 000	23 000
Total Fiancial Fixed Assets	30 000	30 000	11 000	30 000
Total Fixed Assets	53 000	53 000	34 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	10 000	10 000	11 000
Total Current Assets	−16 000	−9 000	−9 000	−8 000
Total Assets	37 000	44 000	25 000	45 000
Total Equity	−359 000	−354 000	287 000	−331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	338 000	339 000	330 000	275 000
Creditors	0	58 000	0	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	52 000
Total Current Debt	58 000	58 000	0	101 000
Total Equity and Debt	37 000	44 000	616 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	2,82 %	−4,53 %	4,83 %
Debt-to-Equity Ratio	−0,94	−0,96	1,15	−0,83
Operating Profit Margin	-	-	-	-
Current Ratio	−0,28	−0,16	-	−0,08
Quick Ratio	−0,28	−0,16	-	−0,08
Equity Ratio	−9,7	−8,05	11,48	−7,36
Gross Profit Margin	-	-	-	-