
FOLLO BRANNVESEN IKS
1400 SKI
Return on Equity
261,33Â %
Current Ratio
2,27
Debt-to-Equity Ratio
54,57
Key figures (NOK) | 2020 |
---|---|
Revenue | 128Â 876Â 000 |
Net Income | 10Â 487Â 000 |
Total Assets | 235Â 915Â 000 |
Total Equity | 4Â 013Â 000 |
Income (NOK) | 2020 |
---|---|
Revenue | 128Â 876Â 000 |
Expenditure | 121Â 749Â 000 |
Operating Profit | 7Â 127Â 000 |
Financial Income | 3Â 810Â 000 |
Financial Costs | 450Â 000 |
Financial Balance | 3Â 360Â 000 |
Earnings Before Tax | 10Â 487Â 000 |
Tax | 0 |
Net Income | 10Â 487Â 000 |
Balance (NOK) | 2020 |
---|---|
Total Fixed Assets | 206Â 575Â 000 |
Total Current Assets | 29Â 341Â 000 |
Total Assets | 235Â 915Â 000 |
Total Retained Equity | 16Â 420Â 000 |
Total Equity | 4Â 013Â 000 |
Total Long-Term Debt | 218Â 982Â 000 |
Total Current Debt | 12Â 920Â 000 |
Total Equity and Debt | 235Â 915Â 000 |
Cash flow (NOK) | 2020 |
---|---|
Sales Income | 13Â 071Â 000 |
Other Income | 115Â 804Â 000 |
Revenue | 128Â 876Â 000 |
Cost of Goods Sold | 31Â 727Â 000 |
Salary Costs | 84Â 199Â 000 |
Depreciation | 2Â 377Â 000 |
Impairment | 0 |
Expenditure | 121Â 749Â 000 |
Operating Profit | 7Â 127Â 000 |
Financial Income | 3Â 810Â 000 |
Financial Costs | 450Â 000 |
Financial Balance | 3Â 360Â 000 |
Dividends | 0 |
Net Income | 10Â 487Â 000 |
Balance details (NOK) | 2020 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 21Â 144Â 000 |
Fixtures | 0 |
Total Tangible Assets | 21Â 144Â 000 |
Total Fiancial Fixed Assets | 185Â 431Â 000 |
Total Fixed Assets | 206Â 575Â 000 |
Stock | 0 |
Total Investments | 1Â 705Â 000 |
Cash, Bank | 17Â 649Â 000 |
Total Current Assets | 29Â 341Â 000 |
Total Assets | 235Â 915Â 000 |
Total Equity | 4Â 013Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 218Â 982Â 000 |
Creditors | 0 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 12Â 920Â 000 |
Total Current Debt | 12Â 920Â 000 |
Total Equity and Debt | 235Â 915Â 000 |
Financial indicators | 2020 |
---|---|
Return on Equity | 261,33Â % |
Debt-to-Equity Ratio | 54,57 |
Operating Profit Margin | 5,53Â % |
Current Ratio | 2,27 |
Quick Ratio | 2,27 |
Equity Ratio | 0,02 |
Gross Profit Margin | 75,38Â % |
