SPORTSKLUBBEN VIDAR

0168 OSLO

Finances

Share Ownership

Return on Equity

52,52 %

Current Ratio

17,12

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2013
Revenue	3 166 000	2 624 000	2 755 000	19 049 000
Net Income	3 308 000	765 000	1 802 000	1 669 000
Total Assets	6 664 000	4 370 000	4 516 000	12 364 000
Total Equity	6 298 000	2 989 000	2 224 000	6 641 000

Income (NOK)	2020	2019	2018	2013
Revenue	3 166 000	2 624 000	2 755 000	19 049 000
Expenditure	4 036 000	4 876 000	3 946 000	17 859 000
Operating Profit	−871 000	−2 252 000	−1 191 000	1 190 000
Financial Income	4 192 000	3 018 000	3 001 000	495 000
Financial Costs	13 000	2 000	7 000	16 000
Financial Balance	4 179 000	3 016 000	2 994 000	479 000
Earnings Before Tax	3 308 000	765 000	1 802 000	1 669 000
Tax	0	0	0	0
Net Income	3 308 000	765 000	1 802 000	1 669 000

Balance (NOK)	2020	2019	2018	2013
Total Fixed Assets	383 000	278 000	165 000	0
Total Current Assets	6 282 000	4 092 000	4 351 000	12 364 000
Total Assets	6 664 000	4 370 000	4 516 000	12 364 000
Total Retained Equity	6 298 000	2 989 000	2 224 000	6 641 000
Total Equity	6 298 000	2 989 000	2 224 000	6 641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	367 000	1 380 000	2 291 000	5 723 000
Total Equity and Debt	6 664 000	4 370 000	4 516 000	12 364 000

Cash flow (NOK)	2020	2019	2018	2013
Sales Income	330 000	695 000	1 035 000	8 093 000
Other Income	2 836 000	1 929 000	1 719 000	10 956 000
Revenue	3 166 000	2 624 000	2 755 000	19 049 000
Cost of Goods Sold	552 000	925 000	0	0
Salary Costs	1 082 000	1 354 000	1 397 000	4 152 000
Depreciation	45 000	52 000	15 000	0
Impairment	0	0	0	0
Expenditure	4 036 000	4 876 000	3 946 000	17 859 000
Operating Profit	−871 000	−2 252 000	−1 191 000	1 190 000
Financial Income	4 192 000	3 018 000	3 001 000	495 000
Financial Costs	13 000	2 000	7 000	16 000
Financial Balance	4 179 000	3 016 000	2 994 000	479 000
Dividends	0	0	0	0
Net Income	3 308 000	765 000	1 802 000	1 669 000

Balance details (NOK)	2020	2019	2018	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	233 000	278 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	0
Total Tangible Assets	233 000	278 000	15 000	0
Total Fiancial Fixed Assets	150 000	0	150 000	0
Total Fixed Assets	383 000	278 000	165 000	0
Stock	0	0	0	0
Total Investments	108 000	249 000	81 000	3 459 000
Cash, Bank	1 774 000	506 000	1 195 000	7 518 000
Total Current Assets	6 282 000	4 092 000	4 351 000	12 364 000
Total Assets	6 664 000	4 370 000	4 516 000	12 364 000
Total Equity	6 298 000	2 989 000	2 224 000	6 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	602 000	0	1 280 000
Unpaid Taxes	57 000	89 000	2 123 000	296 000
Dividends	0	0	0	0
Other Current Debt	140 000	689 000	168 000	4 147 000
Total Current Debt	367 000	1 380 000	2 291 000	5 723 000
Total Equity and Debt	6 664 000	4 370 000	4 516 000	12 364 000

Financial indicators	2020	2019	2018	2013
Return on Equity	52,52 %	25,59 %	81,03 %	25,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,51 %	−85,82 %	−43,23 %	6,25 %
Current Ratio	17,12	2,97	1,9	2,16
Quick Ratio	17,12	2,97	1,9	2,16
Equity Ratio	0,95	0,68	0,49	0,54
Gross Profit Margin	82,56 %	64,75 %	100 %	100 %