ETNE ELEKTRISITETSLAG AS

5590 ETNE

Finances

Return on Equity

1,52 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	997 000
Net Income	1 151 000	678 000	264 000	1 800 000
Total Assets	77 688 000	75 181 000	74 487 000	74 273 000
Total Equity	75 840 000	74 689 000	74 011 000	73 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	997 000
Expenditure	2 095 000	2 136 000	1 854 000	1 926 000
Operating Profit	−2 095 000	−2 136 000	−1 854 000	−929 000
Financial Income	3 247 000	2 814 000	2 119 000	2 730 000
Financial Costs	0	0	0	1 000
Financial Balance	3 247 000	2 814 000	2 119 000	2 729 000
Earnings Before Tax	1 151 000	678 000	264 000	1 800 000
Tax	0	0	0	0
Net Income	1 151 000	678 000	264 000	1 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 390 000	73 390 000	72 590 000	72 190 000
Total Current Assets	4 298 000	1 791 000	1 897 000	2 083 000
Total Assets	77 688 000	75 181 000	74 487 000	74 273 000
Total Retained Equity	20 808 000	19 643 000	18 965 000	18 728 000
Total Equity	75 840 000	74 689 000	74 011 000	73 746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 847 000	492 000	476 000	527 000
Total Equity and Debt	77 688 000	75 181 000	74 487 000	74 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	997 000
Other Income	0	0	0	0
Revenue	0	0	0	997 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	27 000	33 000	150 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 095 000	2 136 000	1 854 000	1 926 000
Operating Profit	−2 095 000	−2 136 000	−1 854 000	−929 000
Financial Income	3 247 000	2 814 000	2 119 000	2 730 000
Financial Costs	0	0	0	1 000
Financial Balance	3 247 000	2 814 000	2 119 000	2 729 000
Dividends	0	0	0	0
Net Income	1 151 000	678 000	264 000	1 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	73 390 000	73 390 000	72 590 000	72 190 000
Total Fixed Assets	73 390 000	73 390 000	72 590 000	72 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 298 000	1 791 000	1 872 000	1 949 000
Total Current Assets	4 298 000	1 791 000	1 897 000	2 083 000
Total Assets	77 688 000	75 181 000	74 487 000	74 273 000
Total Equity	75 840 000	74 689 000	74 011 000	73 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	3 000	0	3 000
Unpaid Taxes	13 000	12 000	2 000	198 000
Dividends	0	0	0	0
Other Current Debt	1 812 000	477 000	474 000	326 000
Total Current Debt	1 847 000	492 000	476 000	527 000
Total Equity and Debt	77 688 000	75 181 000	74 487 000	74 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	0,91 %	0,36 %	2,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−93,18 %
Current Ratio	2,33	3,64	3,99	3,95
Quick Ratio	2,33	3,64	3,99	3,95
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table