STRANDGATA EIENDOM AS

8445 MELBU

Finances

Share Ownership

Return on Equity

2,11 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 039 000	2 048 000	2 641 000	1 492 000
Net Income	189 000	775 000	1 126 000	1 167 000
Total Assets	17 061 000	17 389 000	17 057 000	18 341 000
Total Equity	8 948 000	8 760 000	7 984 000	6 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 039 000	2 048 000	2 641 000	1 492 000
Expenditure	670 000	942 000	891 000	834 000
Operating Profit	368 000	1 106 000	1 750 000	658 000
Financial Income	179 000	147 000	22 000	969 000
Financial Costs	305 000	259 000	327 000	403 000
Financial Balance	−126 000	−112 000	−305 000	566 000
Earnings Before Tax	243 000	994 000	1 444 000	1 223 000
Tax	54 000	219 000	318 000	56 000
Net Income	189 000	775 000	1 126 000	1 167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 900 000	12 219 000	13 521 000	17 389 000
Total Current Assets	161 000	5 170 000	3 536 000	952 000
Total Assets	17 061 000	17 389 000	17 057 000	18 341 000
Total Retained Equity	4 298 000	4 110 000	3 334 000	2 208 000
Total Equity	8 948 000	8 760 000	7 984 000	6 858 000
Total Long-Term Debt	7 917 000	8 528 000	8 894 000	11 123 000
Total Current Debt	196 000	102 000	178 000	360 000
Total Equity and Debt	17 061 000	17 389 000	17 057 000	18 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	145 000	153 000	153 000
Other Income	894 000	1 903 000	2 488 000	1 339 000
Revenue	1 039 000	2 048 000	2 641 000	1 492 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	51 000	47 000	120 000	78 000
Depreciation	155 000	202 000	262 000	257 000
Impairment	0	0	0	0
Expenditure	670 000	942 000	891 000	834 000
Operating Profit	368 000	1 106 000	1 750 000	658 000
Financial Income	179 000	147 000	22 000	969 000
Financial Costs	305 000	259 000	327 000	403 000
Financial Balance	−126 000	−112 000	−305 000	566 000
Dividends	0	0	0	0
Net Income	189 000	775 000	1 126 000	1 167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 817 000	7 826 000	13 017 000	16 840 000
Machinery and Plant Facilities	0	262 000	308 000	354 000
Fixtures	83 000	69 000	196 000	194 000
Total Tangible Assets	16 900 000	8 157 000	13 521 000	17 389 000
Total Fiancial Fixed Assets	0	4 062 000	0	0
Total Fixed Assets	16 900 000	12 219 000	13 521 000	17 389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	5 111 000	3 018 000	156 000
Total Current Assets	161 000	5 170 000	3 536 000	952 000
Total Assets	17 061 000	17 389 000	17 057 000	18 341 000
Total Equity	8 948 000	8 760 000	7 984 000	6 858 000
Short-Term Group Debt	0	0	100 000	0
Total Long-Term Debt	7 917 000	8 528 000	8 894 000	11 123 000
Creditors	13 000	10 000	36 000	335 000
Unpaid Taxes	57 000	29 000	0	−43 000
Dividends	0	0	0	0
Other Current Debt	18 000	35 000	39 000	68 000
Total Current Debt	196 000	102 000	178 000	360 000
Total Equity and Debt	17 061 000	17 389 000	17 057 000	18 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,11 %	8,85 %	14,1 %	17,02 %
Debt-to-Equity Ratio	0,88	0,97	1,11	1,62
Operating Profit Margin	35,42 %	54 %	66,26 %	44,1 %
Current Ratio	0,82	50,69	19,87	2,64
Quick Ratio	0,82	50,69	19,87	2,64
Equity Ratio	0,52	0,5	0,47	0,37
Gross Profit Margin	100 %	100 %	100 %	99,73 %