FAMILY HUA AS

7080 HEIMDAL

Finances

Return on Equity

3,96 %

Current Ratio

4,89

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 111 000	1 005 000	1 014 000	981 000
Net Income	375 000	372 000	−54 000	−25 000
Total Assets	12 307 000	12 243 000	12 177 000	12 514 000
Total Equity	9 458 000	9 082 000	8 710 000	8 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 111 000	1 005 000	1 014 000	981 000
Expenditure	610 000	495 000	739 000	739 000
Operating Profit	501 000	510 000	275 000	242 000
Financial Income	127 000	90 000	17 000	1 000
Financial Costs	169 000	136 000	214 000	254 000
Financial Balance	−42 000	−46 000	−197 000	−253 000
Earnings Before Tax	460 000	465 000	78 000	−11 000
Tax	84 000	92 000	132 000	13 000
Net Income	375 000	372 000	−54 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 196 000	11 196 000	11 196 000	11 476 000
Total Current Assets	1 111 000	1 047 000	981 000	1 038 000
Total Assets	12 307 000	12 243 000	12 177 000	12 514 000
Total Retained Equity	9 358 000	8 982 000	8 610 000	8 664 000
Total Equity	9 458 000	9 082 000	8 710 000	8 764 000
Total Long-Term Debt	2 622 000	2 934 000	3 245 000	3 536 000
Total Current Debt	227 000	226 000	222 000	213 000
Total Equity and Debt	12 307 000	12 243 000	12 177 000	12 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	431 000	368 000	362 000	358 000
Other Income	681 000	637 000	652 000	623 000
Revenue	1 111 000	1 005 000	1 014 000	981 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	238 000	238 000
Impairment	0	0	0	0
Expenditure	610 000	495 000	739 000	739 000
Operating Profit	501 000	510 000	275 000	242 000
Financial Income	127 000	90 000	17 000	1 000
Financial Costs	169 000	136 000	214 000	254 000
Financial Balance	−42 000	−46 000	−197 000	−253 000
Dividends	0	0	0	0
Net Income	375 000	372 000	−54 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	42 000
Real Eastate	11 196 000	11 196 000	11 196 000	11 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 196 000	11 196 000	11 196 000	11 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 196 000	11 196 000	11 196 000	11 476 000
Stock	0	0	0	0
Total Investments	134 000	228 000	92 000	127 000
Cash, Bank	964 000	519 000	889 000	909 000
Total Current Assets	1 111 000	1 047 000	981 000	1 038 000
Total Assets	12 307 000	12 243 000	12 177 000	12 514 000
Total Equity	9 458 000	9 082 000	8 710 000	8 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 622 000	2 934 000	3 245 000	3 536 000
Creditors	11 000	5 000	13 000	13 000
Unpaid Taxes	87 000	87 000	87 000	80 000
Dividends	0	0	0	0
Other Current Debt	44 000	41 000	32 000	39 000
Total Current Debt	227 000	226 000	222 000	213 000
Total Equity and Debt	12 307 000	12 243 000	12 177 000	12 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,96 %	4,1 %	−0,62 %	−0,29 %
Debt-to-Equity Ratio	0,28	0,32	0,37	0,4
Operating Profit Margin	45,09 %	50,75 %	27,12 %	24,67 %
Current Ratio	4,89	4,63	4,42	4,87
Quick Ratio	4,89	4,63	4,42	4,87
Equity Ratio	0,77	0,74	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %