FAMILY KUI AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

80,73 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 324 000	1 790 000	1 758 000	1 752 000
Net Income	352 000	281 000	117 000	310 000
Total Assets	1 205 000	1 142 000	863 000	1 276 000
Total Equity	436 000	384 000	363 000	496 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 324 000	1 790 000	1 758 000	1 752 000
Expenditure	1 909 000	1 433 000	1 578 000	1 361 000
Operating Profit	415 000	357 000	181 000	391 000
Financial Income	3 000	3 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	5 000
Earnings Before Tax	417 000	359 000	183 000	396 000
Tax	65 000	79 000	66 000	86 000
Net Income	352 000	281 000	117 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	10 000	15 000
Total Current Assets	1 205 000	1 137 000	853 000	1 261 000
Total Assets	1 205 000	1 142 000	863 000	1 276 000
Total Retained Equity	336 000	284 000	263 000	396 000
Total Equity	436 000	384 000	363 000	496 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	769 000	758 000	500 000	780 000
Total Equity and Debt	1 205 000	1 142 000	863 000	1 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 304 000	859 000	0	0
Other Income	1 020 000	931 000	1 758 000	1 752 000
Revenue	2 324 000	1 790 000	1 758 000	1 752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	15 000	22 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 909 000	1 433 000	1 578 000	1 361 000
Operating Profit	415 000	357 000	181 000	391 000
Financial Income	3 000	3 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	5 000
Dividends	300 000	260 000	250 000	300 000
Net Income	352 000	281 000	117 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	10 000	15 000
Total Tangible Assets	0	5 000	10 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	5 000	10 000	15 000
Stock	0	0	0	0
Total Investments	172 000	172 000	172 000	172 000
Cash, Bank	464 000	578 000	349 000	575 000
Total Current Assets	1 205 000	1 137 000	853 000	1 261 000
Total Assets	1 205 000	1 142 000	863 000	1 276 000
Total Equity	436 000	384 000	363 000	496 000
Short-Term Group Debt	0	0	10 000	10 000
Total Long-Term Debt	0	0	0	0
Creditors	41 000	40 000	36 000	47 000
Unpaid Taxes	38 000	59 000	41 000	63 000
Dividends	300 000	260 000	250 000	300 000
Other Current Debt	325 000	580 000	96 000	274 000
Total Current Debt	769 000	758 000	500 000	780 000
Total Equity and Debt	1 205 000	1 142 000	863 000	1 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,73 %	73,18 %	32,23 %	62,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,86 %	19,94 %	10,3 %	22,32 %
Current Ratio	1,57	1,5	1,71	1,62
Quick Ratio	1,57	1,5	1,71	1,62
Equity Ratio	0,36	0,34	0,42	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %