DØLA EIENDOM AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

−2,56 %

Current Ratio

134,5

Debt-to-Equity Ratio

−8,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	80 000	108 000	75 000
Net Income	4 000	−26 000	−9 000	−27 000
Total Assets	1 140 000	1 424 000	1 731 000	1 738 000
Total Equity	−156 000	−160 000	−134 000	−126 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	80 000	108 000	75 000
Expenditure	80 000	104 000	116 000	101 000
Operating Profit	1 000	−24 000	−8 000	−26 000
Financial Income	254 000	104 000	4 000	0
Financial Costs	251 000	105 000	4 000	1 000
Financial Balance	3 000	−1 000	0	−1 000
Earnings Before Tax	4 000	−26 000	−9 000	−27 000
Tax	0	0	0	0
Net Income	4 000	−26 000	−9 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	870 000	849 000	1 501 000	1 553 000
Total Current Assets	269 000	575 000	230 000	185 000
Total Assets	1 140 000	1 424 000	1 731 000	1 738 000
Total Retained Equity	−3 006 000	−3 010 000	−2 984 000	−2 976 000
Total Equity	−156 000	−160 000	−134 000	−126 000
Total Long-Term Debt	1 294 000	1 316 000	1 822 000	1 841 000
Total Current Debt	2 000	268 000	43 000	23 000
Total Equity and Debt	1 140 000	1 424 000	1 731 000	1 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	81 000	80 000	108 000	75 000
Revenue	81 000	80 000	108 000	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	104 000	116 000	101 000
Operating Profit	1 000	−24 000	−8 000	−26 000
Financial Income	254 000	104 000	4 000	0
Financial Costs	251 000	105 000	4 000	1 000
Financial Balance	3 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	4 000	−26 000	−9 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	849 000	720 000	720 000	720 000
Machinery and Plant Facilities	21 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	870 000	720 000	720 000	720 000
Total Fiancial Fixed Assets	0	128 000	781 000	833 000
Total Fixed Assets	870 000	849 000	1 501 000	1 553 000
Stock	0	0	0	0
Total Investments	204 000	494 000	126 000	151 000
Cash, Bank	52 000	71 000	66 000	33 000
Total Current Assets	269 000	575 000	230 000	185 000
Total Assets	1 140 000	1 424 000	1 731 000	1 738 000
Total Equity	−156 000	−160 000	−134 000	−126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 294 000	1 316 000	1 822 000	1 841 000
Creditors	0	1 000	39 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	4 000	6 000
Total Current Debt	2 000	268 000	43 000	23 000
Total Equity and Debt	1 140 000	1 424 000	1 731 000	1 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	16,25 %	6,72 %	21,43 %
Debt-to-Equity Ratio	−8,29	−8,23	−13,6	−14,61
Operating Profit Margin	1,23 %	−30 %	−7,41 %	−34,67 %
Current Ratio	134,5	2,15	5,35	8,04
Quick Ratio	134,5	2,15	5,35	8,04
Equity Ratio	−0,14	−0,11	−0,08	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %