FRITZ KARL PEDERSEN EIENDOM AS

8340 STAMSUND

Finances

Share Ownership

Return on Equity

14,22 %

Current Ratio

11,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 340 000	1 388 000	1 167 000
Net Income	726 000	833 000	−543 000	619 000
Total Assets	5 371 000	5 279 000	4 424 000	4 251 000
Total Equity	5 104 000	4 378 000	3 545 000	3 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 340 000	1 388 000	1 167 000
Expenditure	342 000	270 000	2 102 000	401 000
Operating Profit	897 000	1 070 000	−714 000	766 000
Financial Income	44 000	6 000	17 000	33 000
Financial Costs	1 000	0	1 000	0
Financial Balance	43 000	6 000	16 000	33 000
Earnings Before Tax	941 000	1 076 000	−697 000	799 000
Tax	214 000	243 000	−154 000	180 000
Net Income	726 000	833 000	−543 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 364 000	2 489 000	2 613 000	1 220 000
Total Current Assets	3 006 000	2 790 000	1 810 000	3 031 000
Total Assets	5 371 000	5 279 000	4 424 000	4 251 000
Total Retained Equity	4 096 000	3 370 000	2 537 000	3 080 000
Total Equity	5 104 000	4 378 000	3 545 000	3 541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	266 000	901 000	879 000	710 000
Total Equity and Debt	5 371 000	5 279 000	4 424 000	4 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 234 000	1 337 000	0	0
Other Income	5 000	3 000	1 388 000	1 167 000
Revenue	1 239 000	1 340 000	1 388 000	1 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	125 000	125 000	97 000	95 000
Impairment	0	0	0	0
Expenditure	342 000	270 000	2 102 000	401 000
Operating Profit	897 000	1 070 000	−714 000	766 000
Financial Income	44 000	6 000	17 000	33 000
Financial Costs	1 000	0	1 000	0
Financial Balance	43 000	6 000	16 000	33 000
Dividends	0	0	0	0
Net Income	726 000	833 000	−543 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 364 000	2 489 000	2 613 000	1 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 364 000	2 489 000	2 613 000	1 220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 364 000	2 489 000	2 613 000	1 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 289 000	1 778 000	93 000	2 541 000
Total Current Assets	3 006 000	2 790 000	1 810 000	3 031 000
Total Assets	5 371 000	5 279 000	4 424 000	4 251 000
Total Equity	5 104 000	4 378 000	3 545 000	3 541 000
Short-Term Group Debt	0	500 000	500 000	560 000
Total Long-Term Debt	0	0	0	0
Creditors	0	79 000	379 000	7 000
Unpaid Taxes	52 000	78 000	0	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	266 000	901 000	879 000	710 000
Total Equity and Debt	5 371 000	5 279 000	4 424 000	4 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,22 %	19,03 %	−15,32 %	17,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,4 %	79,85 %	−51,44 %	65,64 %
Current Ratio	11,3	3,1	2,06	4,27
Quick Ratio	11,3	3,1	2,06	4,27
Equity Ratio	0,95	0,83	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %