HASLER EIENDOM AS

2072 DAL

Finances

Share Ownership

Return on Equity

4,56 %

Current Ratio

0,45

Debt-to-Equity Ratio

−1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	583 000	675 000	567 000
Net Income	−176 000	−214 000	−72 000	−233 000
Total Assets	1 926 000	2 121 000	2 369 000	2 524 000
Total Equity	−3 856 000	−3 680 000	−3 466 000	−3 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	583 000	675 000	567 000
Expenditure	550 000	535 000	470 000	491 000
Operating Profit	121 000	49 000	206 000	76 000
Financial Income	0	0	0	0
Financial Costs	297 000	263 000	278 000	309 000
Financial Balance	−297 000	−263 000	−278 000	−309 000
Earnings Before Tax	−176 000	−214 000	−72 000	−233 000
Tax	0	0	0	0
Net Income	−176 000	−214 000	−72 000	−233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 480 000	1 666 000	1 887 000	2 114 000
Total Current Assets	446 000	455 000	482 000	410 000
Total Assets	1 926 000	2 121 000	2 369 000	2 524 000
Total Retained Equity	−4 496 000	−4 320 000	−4 106 000	−4 035 000
Total Equity	−3 856 000	−3 680 000	−3 466 000	−3 395 000
Total Long-Term Debt	4 787 000	4 799 000	4 797 000	4 796 000
Total Current Debt	995 000	1 002 000	1 039 000	1 123 000
Total Equity and Debt	1 926 000	2 121 000	2 369 000	2 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	11 000
Other Income	671 000	583 000	675 000	556 000
Revenue	671 000	583 000	675 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	1 000	1 000	0
Depreciation	222 000	222 000	227 000	227 000
Impairment	0	0	0	0
Expenditure	550 000	535 000	470 000	491 000
Operating Profit	121 000	49 000	206 000	76 000
Financial Income	0	0	0	0
Financial Costs	297 000	263 000	278 000	309 000
Financial Balance	−297 000	−263 000	−278 000	−309 000
Dividends	0	0	0	0
Net Income	−176 000	−214 000	−72 000	−233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 480 000	1 666 000	1 887 000	2 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	1 480 000	1 666 000	1 887 000	2 114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 480 000	1 666 000	1 887 000	2 114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	312 000	385 000	352 000
Total Current Assets	446 000	455 000	482 000	410 000
Total Assets	1 926 000	2 121 000	2 369 000	2 524 000
Total Equity	−3 856 000	−3 680 000	−3 466 000	−3 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 787 000	4 799 000	4 797 000	4 796 000
Creditors	2 000	2 000	1 000	18 000
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	993 000	999 000	1 037 000	1 103 000
Total Current Debt	995 000	1 002 000	1 039 000	1 123 000
Total Equity and Debt	1 926 000	2 121 000	2 369 000	2 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,56 %	5,82 %	2,08 %	6,86 %
Debt-to-Equity Ratio	−1,24	−1,3	−1,38	−1,41
Operating Profit Margin	18,03 %	8,4 %	30,52 %	13,4 %
Current Ratio	0,45	0,45	0,46	0,37
Quick Ratio	0,45	0,45	0,46	0,37
Equity Ratio	−2	−1,74	−1,46	−1,35
Gross Profit Margin	100 %	100 %	100 %	100 %