SKÅNLAND EIENDOM AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−5,88 %

Current Ratio

38,97

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	261 000	887 000	830 000
Net Income	−83 000	−77 000	237 000	−66 000
Total Assets	1 600 000	2 232 000	2 421 000	3 991 000
Total Equity	1 411 000	1 495 000	2 072 000	1 835 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	261 000	887 000	830 000
Expenditure	254 000	359 000	544 000	807 000
Operating Profit	−118 000	−98 000	343 000	24 000
Financial Income	13 000	0	6 000	14 000
Financial Costs	0	0	45 000	122 000
Financial Balance	13 000	0	−39 000	−108 000
Earnings Before Tax	−105 000	−98 000	304 000	−84 000
Tax	−22 000	−21 000	67 000	−19 000
Net Income	−83 000	−77 000	237 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	469 000	504 000	565 000	1 809 000
Total Current Assets	1 130 000	1 728 000	1 856 000	2 182 000
Total Assets	1 600 000	2 232 000	2 421 000	3 991 000
Total Retained Equity	1 311 000	1 395 000	1 971 000	1 734 000
Total Equity	1 411 000	1 495 000	2 072 000	1 835 000
Total Long-Term Debt	160 000	192 000	237 000	2 065 000
Total Current Debt	29 000	546 000	112 000	92 000
Total Equity and Debt	1 600 000	2 232 000	2 421 000	3 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	118 000	397 000	777 000
Other Income	0	143 000	490 000	53 000
Revenue	136 000	261 000	887 000	830 000
Cost of Goods Sold	61 000	33 000	92 000	83 000
Salary Costs	37 000	71 000	175 000	95 000
Depreciation	63 000	95 000	115 000	431 000
Impairment	0	0	0	0
Expenditure	254 000	359 000	544 000	807 000
Operating Profit	−118 000	−98 000	343 000	24 000
Financial Income	13 000	0	6 000	14 000
Financial Costs	0	0	45 000	122 000
Financial Balance	13 000	0	−39 000	−108 000
Dividends	0	500 000	0	0
Net Income	−83 000	−77 000	237 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	354 000	365 000	376 000	387 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	139 000	189 000	1 422 000
Total Tangible Assets	469 000	504 000	565 000	1 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	469 000	504 000	565 000	1 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 124 000	1 723 000	1 849 000	2 151 000
Total Current Assets	1 130 000	1 728 000	1 856 000	2 182 000
Total Assets	1 600 000	2 232 000	2 421 000	3 991 000
Total Equity	1 411 000	1 495 000	2 072 000	1 835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	160 000	192 000	237 000	2 065 000
Creditors	5 000	9 000	5 000	17 000
Unpaid Taxes	9 000	0	1 000	8 000
Dividends	0	500 000	0	0
Other Current Debt	4 000	512 000	62 000	43 000
Total Current Debt	29 000	546 000	112 000	92 000
Total Equity and Debt	1 600 000	2 232 000	2 421 000	3 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,88 %	−5,15 %	11,44 %	−3,6 %
Debt-to-Equity Ratio	0,11	0,13	0,11	1,13
Operating Profit Margin	−86,76 %	−37,55 %	38,67 %	2,89 %
Current Ratio	38,97	3,16	16,57	23,72
Quick Ratio	38,97	3,16	16,57	23,72
Equity Ratio	0,88	0,67	0,86	0,46
Gross Profit Margin	55,15 %	87,36 %	89,63 %	90 %