T-MAN EIENDOM AS

1825 TOMTER

Finances

Return on Equity

11,31 %

Current Ratio

3,15

Debt-to-Equity Ratio

4,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	390 000	390 000	390 000
Net Income	69 000	39 000	102 000	−96 000
Total Assets	3 799 000	3 567 000	3 634 000	3 630 000
Total Equity	610 000	541 000	503 000	401 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	390 000	390 000	390 000
Expenditure	219 000	221 000	121 000	376 000
Operating Profit	211 000	169 000	270 000	14 000
Financial Income	0	0	0	0
Financial Costs	123 000	120 000	139 000	138 000
Financial Balance	−123 000	−120 000	−139 000	−138 000
Earnings Before Tax	88 000	50 000	131 000	−123 000
Tax	19 000	11 000	29 000	−27 000
Net Income	69 000	39 000	102 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 260 000	3 333 000	3 405 000	3 400 000
Total Current Assets	539 000	234 000	228 000	231 000
Total Assets	3 799 000	3 567 000	3 634 000	3 630 000
Total Retained Equity	110 000	41 000	3 000	−99 000
Total Equity	610 000	541 000	503 000	401 000
Total Long-Term Debt	3 018 000	3 026 000	3 114 000	3 174 000
Total Current Debt	171 000	0	17 000	55 000
Total Equity and Debt	3 799 000	3 567 000	3 634 000	3 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	430 000	390 000	390 000	390 000
Revenue	430 000	390 000	390 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	73 000	73 000	65 000	57 000
Impairment	0	0	0	0
Expenditure	219 000	221 000	121 000	376 000
Operating Profit	211 000	169 000	270 000	14 000
Financial Income	0	0	0	0
Financial Costs	123 000	120 000	139 000	138 000
Financial Balance	−123 000	−120 000	−139 000	−138 000
Dividends	0	0	0	0
Net Income	69 000	39 000	102 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 197 000	2 250 000	2 302 000	2 355 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	63 000	83 000	35 000
Total Tangible Assets	2 240 000	2 313 000	2 385 000	2 390 000
Total Fiancial Fixed Assets	1 020 000	1 020 000	1 020 000	1 010 000
Total Fixed Assets	3 260 000	3 333 000	3 405 000	3 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	33 000	3 000	30 000
Total Current Assets	539 000	234 000	228 000	231 000
Total Assets	3 799 000	3 567 000	3 634 000	3 630 000
Total Equity	610 000	541 000	503 000	401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 018 000	3 026 000	3 114 000	3 174 000
Creditors	31 000	0	0	50 000
Unpaid Taxes	26 000	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	105 000	0	10 000	5 000
Total Current Debt	171 000	0	17 000	55 000
Total Equity and Debt	3 799 000	3 567 000	3 634 000	3 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,31 %	7,21 %	20,28 %	−23,94 %
Debt-to-Equity Ratio	4,95	5,59	6,19	7,92
Operating Profit Margin	49,07 %	43,33 %	69,23 %	3,59 %
Current Ratio	3,15	-	13,41	4,2
Quick Ratio	3,15	-	13,41	4,2
Equity Ratio	0,16	0,15	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %