ENEBAKK PRO AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−7 000	−11 000	−11 000
Total Assets	2 907 000	2 964 000	2 989 000	3 003 000
Total Equity	2 732 000	2 751 000	2 757 000	2 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	16 000	16 000
Operating Profit	−15 000	−15 000	−16 000	−16 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	−14 000	−15 000	−15 000	−14 000
Tax	5 000	−8 000	−3 000	−3 000
Net Income	−19 000	−7 000	−11 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 700 000	2 700 000	2 700 000	2 700 000
Total Current Assets	207 000	264 000	288 000	303 000
Total Assets	2 907 000	2 964 000	2 989 000	3 003 000
Total Retained Equity	350 000	369 000	375 000	387 000
Total Equity	2 732 000	2 751 000	2 757 000	2 769 000
Total Long-Term Debt	0	0	52 000	60 000
Total Current Debt	175 000	213 000	179 000	175 000
Total Equity and Debt	2 907 000	2 964 000	2 989 000	3 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	16 000	16 000
Operating Profit	−15 000	−15 000	−16 000	−16 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−19 000	−7 000	−11 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 700 000	2 700 000	2 700 000	2 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 700 000	2 700 000	2 700 000	2 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 700 000	2 700 000	2 700 000	2 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	251 000	275 000	290 000
Total Current Assets	207 000	264 000	288 000	303 000
Total Assets	2 907 000	2 964 000	2 989 000	3 003 000
Total Equity	2 732 000	2 751 000	2 757 000	2 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	52 000	60 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	175 000	175 000	175 000
Total Current Debt	175 000	213 000	179 000	175 000
Total Equity and Debt	2 907 000	2 964 000	2 989 000	3 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	−0,25 %	−0,4 %	−0,4 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1,18	1,24	1,61	1,73
Quick Ratio	1,18	1,24	1,61	1,73
Equity Ratio	0,94	0,93	0,92	0,92
Gross Profit Margin	-	-	-	-