GAMVIK EIENDOM AS

9770 MEHAMN

Finances

Share Ownership

Return on Equity

−2,41 %

Current Ratio

5,19

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 268 000	2 884 000	2 891 000	3 034 000
Net Income	−84 000	−461 000	155 000	−664 000
Total Assets	11 612 000	12 067 000	11 970 000	11 961 000
Total Equity	3 486 000	3 570 000	4 032 000	3 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 268 000	2 884 000	2 891 000	3 034 000
Expenditure	3 270 000	3 305 000	2 600 000	3 628 000
Operating Profit	−1 000	−422 000	290 000	−594 000
Financial Income	3 000	1 000	5 000	7 000
Financial Costs	74 000	41 000	70 000	77 000
Financial Balance	−71 000	−40 000	−65 000	−70 000
Earnings Before Tax	−73 000	−461 000	225 000	−664 000
Tax	12 000	0	70 000	0
Net Income	−84 000	−461 000	155 000	−664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 940 000	9 097 000	9 254 000	9 412 000
Total Current Assets	2 672 000	2 970 000	2 716 000	2 550 000
Total Assets	11 612 000	12 067 000	11 970 000	11 961 000
Total Retained Equity	3 386 000	3 470 000	3 932 000	3 776 000
Total Equity	3 486 000	3 570 000	4 032 000	3 876 000
Total Long-Term Debt	7 611 000	8 040 000	7 409 000	7 707 000
Total Current Debt	515 000	457 000	530 000	378 000
Total Equity and Debt	11 612 000	12 067 000	11 970 000	11 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 268 000	2 884 000	2 891 000	3 034 000
Revenue	3 268 000	2 884 000	2 891 000	3 034 000
Cost of Goods Sold	0	0	0	0
Salary Costs	886 000	967 000	766 000	997 000
Depreciation	157 000	157 000	157 000	157 000
Impairment	0	0	0	0
Expenditure	3 270 000	3 305 000	2 600 000	3 628 000
Operating Profit	−1 000	−422 000	290 000	−594 000
Financial Income	3 000	1 000	5 000	7 000
Financial Costs	74 000	41 000	70 000	77 000
Financial Balance	−71 000	−40 000	−65 000	−70 000
Dividends	0	0	0	0
Net Income	−84 000	−461 000	155 000	−664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 940 000	9 097 000	9 254 000	9 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 940 000	9 097 000	9 254 000	9 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 940 000	9 097 000	9 254 000	9 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 589 000	2 853 000	2 501 000	2 324 000
Total Current Assets	2 672 000	2 970 000	2 716 000	2 550 000
Total Assets	11 612 000	12 067 000	11 970 000	11 961 000
Total Equity	3 486 000	3 570 000	4 032 000	3 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 611 000	8 040 000	7 409 000	7 707 000
Creditors	139 000	112 000	166 000	90 000
Unpaid Taxes	51 000	58 000	54 000	54 000
Dividends	0	0	0	0
Other Current Debt	313 000	287 000	241 000	234 000
Total Current Debt	515 000	457 000	530 000	378 000
Total Equity and Debt	11 612 000	12 067 000	11 970 000	11 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,41 %	−12,91 %	3,84 %	−17,13 %
Debt-to-Equity Ratio	2,18	2,25	1,84	1,99
Operating Profit Margin	−0,03 %	−14,63 %	10,03 %	−19,58 %
Current Ratio	5,19	6,5	5,12	6,75
Quick Ratio	5,19	6,5	5,12	6,75
Equity Ratio	0,3	0,3	0,34	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %