BEKKESTUA PIZZA AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

29,2 %

Current Ratio

2,25

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 209 000	7 339 000	7 030 000	6 821 000
Net Income	344 000	447 000	273 000	119 000
Total Assets	2 037 000	1 858 000	1 373 000	1 000 000
Total Equity	1 178 000	834 000	687 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 209 000	7 339 000	7 030 000	6 821 000
Expenditure	7 766 000	6 764 000	6 691 000	6 673 000
Operating Profit	442 000	574 000	350 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	442 000	574 000	350 000	153 000
Tax	97 000	127 000	77 000	34 000
Net Income	344 000	447 000	273 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	163 000	170 000	164 000
Total Current Assets	1 903 000	1 694 000	1 203 000	836 000
Total Assets	2 037 000	1 858 000	1 373 000	1 000 000
Total Retained Equity	1 058 000	714 000	567 000	294 000
Total Equity	1 178 000	834 000	687 000	414 000
Total Long-Term Debt	13 000	12 000	12 000	12 000
Total Current Debt	846 000	1 011 000	674 000	575 000
Total Equity and Debt	2 037 000	1 858 000	1 373 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 061 000	7 216 000	6 891 000	6 706 000
Other Income	148 000	122 000	138 000	116 000
Revenue	8 209 000	7 339 000	7 030 000	6 821 000
Cost of Goods Sold	2 990 000	2 750 000	2 643 000	2 583 000
Salary Costs	3 126 000	2 754 000	2 784 000	2 772 000
Depreciation	29 000	28 000	26 000	45 000
Impairment	0	0	0	0
Expenditure	7 766 000	6 764 000	6 691 000	6 673 000
Operating Profit	442 000	574 000	350 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	300 000	0	0
Net Income	344 000	447 000	273 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	163 000	170 000	164 000
Total Tangible Assets	134 000	163 000	170 000	164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	163 000	170 000	164 000
Stock	121 000	122 000	123 000	112 000
Total Investments	0	0	0	0
Cash, Bank	1 737 000	1 537 000	1 061 000	679 000
Total Current Assets	1 903 000	1 694 000	1 203 000	836 000
Total Assets	2 037 000	1 858 000	1 373 000	1 000 000
Total Equity	1 178 000	834 000	687 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	12 000	12 000	12 000
Creditors	175 000	74 000	132 000	94 000
Unpaid Taxes	234 000	227 000	172 000	194 000
Dividends	0	300 000	0	0
Other Current Debt	341 000	283 000	294 000	250 000
Total Current Debt	846 000	1 011 000	674 000	575 000
Total Equity and Debt	2 037 000	1 858 000	1 373 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,2 %	53,6 %	39,74 %	28,74 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	5,38 %	7,82 %	4,98 %	2,24 %
Current Ratio	2,25	1,68	1,78	1,45
Quick Ratio	2,62	1,91	2,18	1,81
Equity Ratio	0,58	0,45	0,5	0,41
Gross Profit Margin	63,58 %	62,53 %	62,4 %	62,13 %