ARTIC HOUSE AS

9845 TANA

Finances

Share Ownership

Return on Equity

13,7 %

Current Ratio

8,93

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 896 000	996 000	820 000	4 865 000
Net Income	1 571 000	675 000	552 000	656 000
Total Assets	13 074 000	18 599 000	13 926 000	13 430 000
Total Equity	11 464 000	9 894 000	9 219 000	8 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 896 000	996 000	820 000	4 865 000
Expenditure	3 903 000	136 000	142 000	2 260 000
Operating Profit	1 993 000	860 000	678 000	795 000
Financial Income	21 000	5 000	30 000	46 000
Financial Costs	0	0	1 000	0
Financial Balance	21 000	5 000	29 000	46 000
Earnings Before Tax	2 014 000	865 000	707 000	841 000
Tax	443 000	190 000	156 000	185 000
Net Income	1 571 000	675 000	552 000	656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 657 000	1 745 000	1 833 000	1 921 000
Total Current Assets	11 417 000	16 854 000	12 093 000	11 509 000
Total Assets	13 074 000	18 599 000	13 926 000	13 430 000
Total Retained Equity	11 362 000	9 792 000	9 117 000	8 565 000
Total Equity	11 464 000	9 894 000	9 219 000	8 665 000
Total Long-Term Debt	331 000	348 000	366 000	383 000
Total Current Debt	1 278 000	8 357 000	4 342 000	4 382 000
Total Equity and Debt	13 074 000	18 599 000	13 926 000	13 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 900 000	0	0	4 503 000
Other Income	996 000	996 000	820 000	362 000
Revenue	5 896 000	996 000	820 000	4 865 000
Cost of Goods Sold	3 730 000	0	0	2 093 000
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	3 903 000	136 000	142 000	2 260 000
Operating Profit	1 993 000	860 000	678 000	795 000
Financial Income	21 000	5 000	30 000	46 000
Financial Costs	0	0	1 000	0
Financial Balance	21 000	5 000	29 000	46 000
Dividends	0	0	0	0
Net Income	1 571 000	675 000	552 000	656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 657 000	1 745 000	1 833 000	1 921 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 657 000	1 745 000	1 833 000	1 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 657 000	1 745 000	1 833 000	1 921 000
Stock	1 625 000	4 136 000	0	0
Total Investments	0	0	0	0
Cash, Bank	9 629 000	11 560 000	11 511 000	11 447 000
Total Current Assets	11 417 000	16 854 000	12 093 000	11 509 000
Total Assets	13 074 000	18 599 000	13 926 000	13 430 000
Total Equity	11 464 000	9 894 000	9 219 000	8 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	331 000	348 000	366 000	383 000
Creditors	818 000	6 982 000	4 169 000	4 181 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 168 000	0	0
Total Current Debt	1 278 000	8 357 000	4 342 000	4 382 000
Total Equity and Debt	13 074 000	18 599 000	13 926 000	13 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	6,82 %	5,99 %	7,57 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,04
Operating Profit Margin	33,8 %	86,35 %	82,68 %	16,34 %
Current Ratio	8,93	2,02	2,79	2,63
Quick Ratio	−32,9	3,99	2,79	2,63
Equity Ratio	0,88	0,53	0,66	0,65
Gross Profit Margin	36,74 %	100 %	100 %	56,98 %