FEM ENGINEERING AS

7010 TRONDHEIM

Finances

Return on Equity

−0,37 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−205 000	−191 000	−191 000
Total Assets	7 438 000	8 927 000	8 897 000	8 879 000
Total Equity	5 654 000	5 675 000	5 880 000	6 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	139 000	141 000	155 000
Operating Profit	−9 000	−139 000	−141 000	−154 000
Financial Income	0	0	0	0
Financial Costs	12 000	66 000	50 000	37 000
Financial Balance	−12 000	−66 000	−50 000	−37 000
Earnings Before Tax	−21 000	−205 000	−191 000	−191 000
Tax	0	0	0	0
Net Income	−21 000	−205 000	−191 000	−191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 433 000	8 923 000	8 893 000	8 876 000
Total Current Assets	4 000	3 000	3 000	3 000
Total Assets	7 438 000	8 927 000	8 897 000	8 879 000
Total Retained Equity	5 554 000	5 575 000	5 780 000	5 971 000
Total Equity	5 654 000	5 675 000	5 880 000	6 071 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 784 000	3 251 000	3 017 000	2 809 000
Total Equity and Debt	7 438 000	8 927 000	8 897 000	8 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	126 000	126 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	139 000	141 000	155 000
Operating Profit	−9 000	−139 000	−141 000	−154 000
Financial Income	0	0	0	0
Financial Costs	12 000	66 000	50 000	37 000
Financial Balance	−12 000	−66 000	−50 000	−37 000
Dividends	0	0	0	0
Net Income	−21 000	−205 000	−191 000	−191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 433 000	8 923 000	8 893 000	8 876 000
Total Fixed Assets	7 433 000	8 923 000	8 893 000	8 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	3 000	3 000
Total Current Assets	4 000	3 000	3 000	3 000
Total Assets	7 438 000	8 927 000	8 897 000	8 879 000
Total Equity	5 654 000	5 675 000	5 880 000	6 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	16 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	1 784 000	2 641 000	2 595 000	2 458 000
Total Current Debt	1 784 000	3 251 000	3 017 000	2 809 000
Total Equity and Debt	7 438 000	8 927 000	8 897 000	8 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,37 %	−3,61 %	−3,25 %	−3,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,76	0,64	0,66	0,68
Gross Profit Margin	-	-	-	-