NORD EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

−17,96 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	195 000	200 000	260 000
Net Income	−148 000	−126 000	−86 000	−165 000
Total Assets	1 457 000	1 474 000	1 431 000	1 301 000
Total Equity	824 000	889 000	868 000	739 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	195 000	200 000	260 000
Expenditure	362 000	362 000	346 000	425 000
Operating Profit	−172 000	−167 000	−147 000	−165 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−172 000	−168 000	−147 000	−165 000
Tax	−24 000	−42 000	−61 000	0
Net Income	−148 000	−126 000	−86 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	521 000	624 000	727 000	831 000
Total Current Assets	936 000	850 000	703 000	470 000
Total Assets	1 457 000	1 474 000	1 431 000	1 301 000
Total Retained Equity	66 000	215 000	341 000	427 000
Total Equity	824 000	889 000	868 000	739 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	633 000	585 000	563 000	562 000
Total Equity and Debt	1 457 000	1 474 000	1 431 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	8 000	0
Other Income	191 000	195 000	192 000	260 000
Revenue	191 000	195 000	200 000	260 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	0	0	0	0
Depreciation	103 000	103 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	362 000	362 000	346 000	425 000
Operating Profit	−172 000	−167 000	−147 000	−165 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−148 000	−126 000	−86 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	516 000	619 000	722 000	826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	0	0	0
Total Tangible Assets	521 000	624 000	727 000	831 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	521 000	624 000	727 000	831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	21 000	40 000	107 000
Total Current Assets	936 000	850 000	703 000	470 000
Total Assets	1 457 000	1 474 000	1 431 000	1 301 000
Total Equity	824 000	889 000	868 000	739 000
Short-Term Group Debt	620 000	572 000	555 000	530 000
Total Long-Term Debt	0	0	0	0
Creditors	13 000	13 000	8 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	633 000	585 000	563 000	562 000
Total Equity and Debt	1 457 000	1 474 000	1 431 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,96 %	−14,17 %	−9,91 %	−22,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−90,05 %	−85,64 %	−73,5 %	−63,46 %
Current Ratio	1,48	1,45	1,25	0,84
Quick Ratio	1,48	1,45	1,25	0,84
Equity Ratio	0,57	0,6	0,61	0,57
Gross Profit Margin	100 %	100 %	96 %	100 %