GRIP SKIPSINVEST AS

6507 KRISTIANSUND N

Finances

Return on Equity

−0,02 %

Current Ratio

4,33

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−8 000	25 000	2 532 000
Total Assets	86 158 000	89 052 000	94 373 000	98 334 000
Total Equity	85 278 000	88 292 000	88 300 000	98 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	37 000	24 000	31 000
Operating Profit	−23 000	−37 000	−24 000	−31 000
Financial Income	15 000	31 000	63 000	2 577 000
Financial Costs	6 000	2 000	14 000	13 000
Financial Balance	9 000	29 000	49 000	2 564 000
Earnings Before Tax	−15 000	−8 000	25 000	2 532 000
Tax	0	0	0	0
Net Income	−15 000	−8 000	25 000	2 532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 067 000	86 067 000	86 067 000	86 067 000
Total Current Assets	91 000	2 985 000	8 305 000	12 267 000
Total Assets	86 158 000	89 052 000	94 373 000	98 334 000
Total Retained Equity	84 978 000	87 992 000	88 000 000	97 975 000
Total Equity	85 278 000	88 292 000	88 300 000	98 275 000
Total Long-Term Debt	858 000	722 000	6 021 000	21 000
Total Current Debt	21 000	38 000	52 000	38 000
Total Equity and Debt	86 158 000	89 052 000	94 373 000	98 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	37 000	24 000	31 000
Operating Profit	−23 000	−37 000	−24 000	−31 000
Financial Income	15 000	31 000	63 000	2 577 000
Financial Costs	6 000	2 000	14 000	13 000
Financial Balance	9 000	29 000	49 000	2 564 000
Dividends	0	0	0	0
Net Income	−15 000	−8 000	25 000	2 532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	86 067 000	86 067 000	86 067 000	86 067 000
Total Fixed Assets	86 067 000	86 067 000	86 067 000	86 067 000
Stock	0	0	0	0
Total Investments	35 000	40 000	27 000	27 000
Cash, Bank	56 000	2 504 000	7 837 000	11 798 000
Total Current Assets	91 000	2 985 000	8 305 000	12 267 000
Total Assets	86 158 000	89 052 000	94 373 000	98 334 000
Total Equity	85 278 000	88 292 000	88 300 000	98 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	858 000	722 000	6 021 000	21 000
Creditors	15 000	32 000	52 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	21 000	38 000	52 000	38 000
Total Equity and Debt	86 158 000	89 052 000	94 373 000	98 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,02 %	−0,01 %	0,03 %	2,58 %
Debt-to-Equity Ratio	0,01	0,01	0,07	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,33	78,55	159,71	322,82
Quick Ratio	4,33	78,55	159,71	322,82
Equity Ratio	0,99	0,99	0,94	1
Gross Profit Margin	-	-	-	-