EBANO NORGE AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

4,22 %

Current Ratio

0,53

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 670 000	13 335 000	7 589 000	5 038 000
Net Income	264 000	1 272 000	1 345 000	226 000
Total Assets	22 074 000	8 284 000	7 179 000	6 567 000
Total Equity	6 262 000	5 998 000	3 559 000	2 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 670 000	13 335 000	7 589 000	5 038 000
Expenditure	6 151 000	11 701 000	5 788 000	4 669 000
Operating Profit	519 000	1 634 000	1 800 000	369 000
Financial Income	26 000	27 000	30 000	3 000
Financial Costs	207 000	30 000	106 000	83 000
Financial Balance	−181 000	−3 000	−76 000	−80 000
Earnings Before Tax	338 000	1 631 000	1 725 000	289 000
Tax	74 000	359 000	380 000	63 000
Net Income	264 000	1 272 000	1 345 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 601 000	4 643 000	4 769 000	4 892 000
Total Current Assets	4 473 000	3 641 000	2 410 000	1 675 000
Total Assets	22 074 000	8 284 000	7 179 000	6 567 000
Total Retained Equity	3 995 000	3 731 000	2 459 000	1 114 000
Total Equity	6 262 000	5 998 000	3 559 000	2 214 000
Total Long-Term Debt	7 426 000	0	1 675 000	1 931 000
Total Current Debt	8 386 000	2 285 000	1 945 000	2 422 000
Total Equity and Debt	22 074 000	8 284 000	7 179 000	6 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 289 000	9 993 000	4 841 000	2 886 000
Other Income	4 381 000	3 342 000	2 748 000	2 152 000
Revenue	6 670 000	13 335 000	7 589 000	5 038 000
Cost of Goods Sold	3 361 000	9 089 000	3 108 000	1 294 000
Salary Costs	968 000	948 000	1 000	1 946 000
Depreciation	207 000	127 000	127 000	124 000
Impairment	0	0	0	0
Expenditure	6 151 000	11 701 000	5 788 000	4 669 000
Operating Profit	519 000	1 634 000	1 800 000	369 000
Financial Income	26 000	27 000	30 000	3 000
Financial Costs	207 000	30 000	106 000	83 000
Financial Balance	−181 000	−3 000	−76 000	−80 000
Dividends	0	0	0	0
Net Income	264 000	1 272 000	1 345 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	70 000	69 000	66 000
Real Eastate	17 475 000	4 551 000	4 668 000	4 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	22 000	31 000	41 000
Total Tangible Assets	17 487 000	4 573 000	4 700 000	4 826 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 601 000	4 643 000	4 769 000	4 892 000
Stock	628 000	505 000	566 000	693 000
Total Investments	0	0	0	0
Cash, Bank	841 000	2 555 000	1 607 000	609 000
Total Current Assets	4 473 000	3 641 000	2 410 000	1 675 000
Total Assets	22 074 000	8 284 000	7 179 000	6 567 000
Total Equity	6 262 000	5 998 000	3 559 000	2 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 426 000	0	1 675 000	1 931 000
Creditors	224 000	640 000	1 288 000	236 000
Unpaid Taxes	698 000	676 000	273 000	602 000
Dividends	0	0	0	0
Other Current Debt	7 346 000	609 000	0	1 531 000
Total Current Debt	8 386 000	2 285 000	1 945 000	2 422 000
Total Equity and Debt	22 074 000	8 284 000	7 179 000	6 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,22 %	21,21 %	37,79 %	10,21 %
Debt-to-Equity Ratio	1,19	0	0,47	0,87
Operating Profit Margin	7,78 %	12,25 %	23,72 %	7,32 %
Current Ratio	0,53	1,59	1,24	0,69
Quick Ratio	0,58	2,05	1,75	0,97
Equity Ratio	0,28	0,72	0,5	0,34
Gross Profit Margin	49,61 %	31,84 %	59,05 %	74,32 %