EVJEKAIA TORG AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

33,27 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 293 000	2 195 000	2 210 000	2 154 000
Net Income	1 116 000	1 115 000	1 117 000	1 067 000
Total Assets	4 999 000	5 265 000	5 195 000	5 178 000
Total Equity	3 354 000	3 398 000	3 434 000	3 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 293 000	2 195 000	2 210 000	2 154 000
Expenditure	891 000	787 000	808 000	774 000
Operating Profit	1 403 000	1 407 000	1 402 000	1 380 000
Financial Income	28 000	23 000	30 000	9 000
Financial Costs	0	0	0	20 000
Financial Balance	28 000	23 000	30 000	−11 000
Earnings Before Tax	1 431 000	1 430 000	1 432 000	1 368 000
Tax	315 000	315 000	315 000	301 000
Net Income	1 116 000	1 115 000	1 117 000	1 067 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 963 000	3 136 000	3 310 000	3 487 000
Total Current Assets	2 036 000	2 130 000	1 884 000	1 691 000
Total Assets	4 999 000	5 265 000	5 195 000	5 178 000
Total Retained Equity	2 899 000	2 943 000	2 979 000	3 008 000
Total Equity	3 354 000	3 398 000	3 434 000	3 463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 645 000	1 868 000	1 760 000	1 715 000
Total Equity and Debt	4 999 000	5 265 000	5 195 000	5 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 293 000	0	0	0
Other Income	0	2 195 000	2 210 000	2 154 000
Revenue	2 293 000	2 195 000	2 210 000	2 154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	185 000	185 000	185 000	185 000
Impairment	0	0	0	0
Expenditure	891 000	787 000	808 000	774 000
Operating Profit	1 403 000	1 407 000	1 402 000	1 380 000
Financial Income	28 000	23 000	30 000	9 000
Financial Costs	0	0	0	20 000
Financial Balance	28 000	23 000	30 000	−11 000
Dividends	0	0	0	0
Net Income	1 116 000	1 115 000	1 117 000	1 067 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	188 000	176 000	165 000	157 000
Real Eastate	2 775 000	2 960 000	3 145 000	3 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 775 000	2 960 000	3 145 000	3 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 963 000	3 136 000	3 310 000	3 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	856 000	324 000	155 000
Total Current Assets	2 036 000	2 130 000	1 884 000	1 691 000
Total Assets	4 999 000	5 265 000	5 195 000	5 178 000
Total Equity	3 354 000	3 398 000	3 434 000	3 463 000
Short-Term Group Debt	1 487 000	1 476 000	1 469 000	1 395 000
Total Long-Term Debt	0	0	0	0
Creditors	6 000	101 000	81 000	76 000
Unpaid Taxes	0	243 000	180 000	221 000
Dividends	0	0	0	0
Other Current Debt	152 000	47 000	30 000	23 000
Total Current Debt	1 645 000	1 868 000	1 760 000	1 715 000
Total Equity and Debt	4 999 000	5 265 000	5 195 000	5 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,27 %	32,81 %	32,53 %	30,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,19 %	64,1 %	63,44 %	64,07 %
Current Ratio	1,24	1,14	1,07	0,99
Quick Ratio	1,24	1,14	1,07	0,99
Equity Ratio	0,67	0,65	0,66	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %