LENSMANN EVENSTADS LEGAT 7

2480 KOPPANG

Finances

Share Ownership

Return on Equity

1,38 %

Current Ratio

515

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	162 000	154 000	154 000
Net Income	146 000	344 000	−377 000	−201 000
Total Assets	10 572 000	10 425 000	10 081 000	10 458 000
Total Equity	10 571 000	10 425 000	10 081 000	10 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	162 000	154 000	154 000
Expenditure	312 000	253 000	642 000	485 000
Operating Profit	−150 000	−92 000	−488 000	−331 000
Financial Income	296 000	436 000	129 000	117 000
Financial Costs	0	0	19 000	−13 000
Financial Balance	296 000	436 000	110 000	130 000
Earnings Before Tax	146 000	344 000	−377 000	−201 000
Tax	0	0	0	0
Net Income	146 000	344 000	−377 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 057 000	10 167 000	9 885 000	9 880 000
Total Current Assets	515 000	258 000	196 000	578 000
Total Assets	10 572 000	10 425 000	10 081 000	10 458 000
Total Retained Equity	5 571 000	5 425 000	5 081 000	5 458 000
Total Equity	10 571 000	10 425 000	10 081 000	10 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	10 572 000	10 425 000	10 081 000	10 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	79 000
Other Income	162 000	162 000	154 000	75 000
Revenue	162 000	162 000	154 000	154 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	61 000	36 000	447 000	361 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	253 000	642 000	485 000
Operating Profit	−150 000	−92 000	−488 000	−331 000
Financial Income	296 000	436 000	129 000	117 000
Financial Costs	0	0	19 000	−13 000
Financial Balance	296 000	436 000	110 000	130 000
Dividends	0	0	0	0
Net Income	146 000	344 000	−377 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 000	46 000	46 000	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 000	46 000	46 000	46 000
Total Fiancial Fixed Assets	10 012 000	10 121 000	9 839 000	9 835 000
Total Fixed Assets	10 057 000	10 167 000	9 885 000	9 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	245 000	196 000	578 000
Total Current Assets	515 000	258 000	196 000	578 000
Total Assets	10 572 000	10 425 000	10 081 000	10 458 000
Total Equity	10 571 000	10 425 000	10 081 000	10 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	10 572 000	10 425 000	10 081 000	10 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,38 %	3,3 %	−3,74 %	−1,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−92,59 %	−56,79 %	−316,88 %	−214,94 %
Current Ratio	515	258	-	-
Quick Ratio	515	258	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	97,53 %	100 %	100 %	100 %