TAMS EIENDOM AS

4006 STAVANGER

Finances

Return on Equity

5,71 %

Current Ratio

5,75

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 977 000	3 954 000	3 947 000	4 083 000
Net Income	1 208 000	3 114 000	1 888 000	2 466 000
Total Assets	23 394 000	23 446 000	21 423 000	20 716 000
Total Equity	21 142 000	21 134 000	19 220 000	18 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 977 000	3 954 000	3 947 000	4 083 000
Expenditure	1 601 000	1 628 000	1 628 000	1 666 000
Operating Profit	2 376 000	2 326 000	2 320 000	2 416 000
Financial Income	381 000	1 301 000	261 000	608 000
Financial Costs	1 021 000	0	150 000	7 000
Financial Balance	−640 000	1 301 000	111 000	601 000
Earnings Before Tax	1 737 000	3 628 000	2 431 000	3 018 000
Tax	529 000	513 000	543 000	552 000
Net Income	1 208 000	3 114 000	1 888 000	2 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 489 000	12 875 000	11 367 000	11 680 000
Total Current Assets	10 905 000	10 571 000	10 056 000	9 036 000
Total Assets	23 394 000	23 446 000	21 423 000	20 716 000
Total Retained Equity	20 839 000	20 831 000	18 917 000	18 228 000
Total Equity	21 142 000	21 134 000	19 220 000	18 531 000
Total Long-Term Debt	355 000	371 000	334 000	326 000
Total Current Debt	1 897 000	1 941 000	1 869 000	1 858 000
Total Equity and Debt	23 394 000	23 446 000	21 423 000	20 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 977 000	3 954 000	3 947 000	4 083 000
Revenue	3 977 000	3 954 000	3 947 000	4 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	245 000	245 000	239 000	242 000
Depreciation	387 000	344 000	313 000	313 000
Impairment	0	0	0	0
Expenditure	1 601 000	1 628 000	1 628 000	1 666 000
Operating Profit	2 376 000	2 326 000	2 320 000	2 416 000
Financial Income	381 000	1 301 000	261 000	608 000
Financial Costs	1 021 000	0	150 000	7 000
Financial Balance	−640 000	1 301 000	111 000	601 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Net Income	1 208 000	3 114 000	1 888 000	2 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 468 000	12 854 000	11 346 000	11 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	21 000	21 000	21 000
Total Tangible Assets	12 489 000	12 875 000	11 367 000	11 680 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 489 000	12 875 000	11 367 000	11 680 000
Stock	0	0	0	0
Total Investments	9 645 000	10 066 000	7 363 000	6 001 000
Cash, Bank	1 260 000	505 000	2 693 000	3 035 000
Total Current Assets	10 905 000	10 571 000	10 056 000	9 036 000
Total Assets	23 394 000	23 446 000	21 423 000	20 716 000
Total Equity	21 142 000	21 134 000	19 220 000	18 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	355 000	371 000	334 000	326 000
Creditors	0	0	0	0
Unpaid Taxes	83 000	196 000	89 000	74 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Other Current Debt	69 000	69 000	45 000	45 000
Total Current Debt	1 897 000	1 941 000	1 869 000	1 858 000
Total Equity and Debt	23 394 000	23 446 000	21 423 000	20 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,71 %	14,73 %	9,82 %	13,31 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	59,74 %	58,83 %	58,78 %	59,17 %
Current Ratio	5,75	5,45	5,38	4,86
Quick Ratio	5,75	5,45	5,38	4,86
Equity Ratio	0,9	0,9	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %