PER KRISTIANSEN TRANSPORT AS

0668 OSLO

Finances

Return on Equity

54,04 %

Current Ratio

17,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	30 000	0	30 000
Net Income	254 000	14 000	−11 000	15 000
Total Assets	486 000	232 000	214 000	231 000
Total Equity	470 000	215 000	201 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	30 000	0	30 000
Expenditure	22 000	12 000	14 000	11 000
Operating Profit	8 000	18 000	−14 000	19 000
Financial Income	250 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	250 000	0	0	0
Earnings Before Tax	258 000	18 000	−14 000	19 000
Tax	3 000	4 000	−3 000	4 000
Net Income	254 000	14 000	−11 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	286 000	32 000	14 000	31 000
Total Assets	486 000	232 000	214 000	231 000
Total Retained Equity	370 000	115 000	101 000	112 000
Total Equity	470 000	215 000	201 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	17 000	13 000	20 000
Total Equity and Debt	486 000	232 000	214 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 000	30 000	0	30 000
Revenue	30 000	30 000	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	12 000	14 000	11 000
Operating Profit	8 000	18 000	−14 000	19 000
Financial Income	250 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	250 000	0	0	0
Dividends	0	0	0	0
Net Income	254 000	14 000	−11 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	32 000	11 000	31 000
Total Current Assets	286 000	32 000	14 000	31 000
Total Assets	486 000	232 000	214 000	231 000
Total Equity	470 000	215 000	201 000	212 000
Short-Term Group Debt	13 000	13 000	13 000	13 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	17 000	13 000	20 000
Total Equity and Debt	486 000	232 000	214 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,04 %	6,51 %	−5,47 %	7,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,67 %	60 %	-	63,33 %
Current Ratio	17,88	1,88	1,08	1,55
Quick Ratio	17,88	1,88	1,08	1,55
Equity Ratio	0,97	0,93	0,94	0,92
Gross Profit Margin	100 %	100 %	-	100 %