BIL OG EIENDOMSSERVICE VARDØ AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−0,84 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−11 000	−60 000	92 000
Total Assets	1 372 000	1 403 000	1 498 000	1 732 000
Total Equity	1 305 000	1 316 000	1 328 000	1 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	59 000	26 000
Operating Profit	−14 000	−14 000	−59 000	−26 000
Financial Income	0	0	0	144 000
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	144 000
Earnings Before Tax	−14 000	−14 000	−64 000	118 000
Tax	−3 000	−3 000	−4 000	26 000
Net Income	−11 000	−11 000	−60 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 367 000	1 402 000	1 498 000	1 732 000
Total Current Assets	4 000	0	0	0
Total Assets	1 372 000	1 403 000	1 498 000	1 732 000
Total Retained Equity	1 055 000	1 066 000	1 078 000	1 137 000
Total Equity	1 305 000	1 316 000	1 328 000	1 387 000
Total Long-Term Debt	53 000	69 000	89 000	115 000
Total Current Debt	13 000	17 000	81 000	230 000
Total Equity and Debt	1 372 000	1 403 000	1 498 000	1 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	59 000	26 000
Operating Profit	−14 000	−14 000	−59 000	−26 000
Financial Income	0	0	0	144 000
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	144 000
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−60 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	151 000	151 000	151 000	151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	151 000	151 000	151 000	151 000
Total Fiancial Fixed Assets	1 216 000	1 251 000	1 347 000	1 580 000
Total Fixed Assets	1 367 000	1 402 000	1 498 000	1 732 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	0	0
Total Current Assets	4 000	0	0	0
Total Assets	1 372 000	1 403 000	1 498 000	1 732 000
Total Equity	1 305 000	1 316 000	1 328 000	1 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000	69 000	89 000	115 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	−12 000
Total Current Debt	13 000	17 000	81 000	230 000
Total Equity and Debt	1 372 000	1 403 000	1 498 000	1 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,84 %	−0,84 %	−4,52 %	6,63 %
Debt-to-Equity Ratio	0,04	0,05	0,07	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	0,31	0	0	0
Quick Ratio	0,31	0	0	0
Equity Ratio	0,95	0,94	0,89	0,8
Gross Profit Margin	-	-	-	-