A CHRISTENSEN ENGROS AS

1359 EIKSMARKA

Finances

Return on Equity

100,13 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 957 000	104 083 000	115 224 000	120 588 000
Net Income	8 270 000	7 860 000	7 441 000	11 459 000
Total Assets	61 502 000	75 067 000	70 792 000	74 146 000
Total Equity	8 259 000	8 464 000	48 615 000	45 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 957 000	104 083 000	115 224 000	120 588 000
Expenditure	89 481 000	93 945 000	105 505 000	105 750 000
Operating Profit	10 476 000	10 139 000	9 719 000	14 839 000
Financial Income	253 000	53 000	1 000	2 000
Financial Costs	126 000	115 000	180 000	150 000
Financial Balance	127 000	−62 000	−179 000	−148 000
Earnings Before Tax	10 604 000	10 077 000	9 539 000	14 691 000
Tax	2 334 000	2 217 000	2 099 000	3 232 000
Net Income	8 270 000	7 860 000	7 441 000	11 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 483 000	10 355 000	10 590 000	10 185 000
Total Current Assets	50 019 000	64 712 000	60 202 000	63 961 000
Total Assets	61 502 000	75 067 000	70 792 000	74 146 000
Total Retained Equity	0	152 000	40 303 000	37 583 000
Total Equity	8 259 000	8 464 000	48 615 000	45 895 000
Total Long-Term Debt	1 551 000	1 493 000	1 748 000	1 990 000
Total Current Debt	51 691 000	65 110 000	20 429 000	26 260 000
Total Equity and Debt	61 502 000	75 067 000	70 792 000	74 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 957 000	104 083 000	115 224 000	120 588 000
Other Income	0	0	0	0
Revenue	99 957 000	104 083 000	115 224 000	120 588 000
Cost of Goods Sold	53 979 000	53 801 000	61 713 000	63 005 000
Salary Costs	5 836 000	6 053 000	5 925 000	5 992 000
Depreciation	694 000	711 000	596 000	502 000
Impairment	0	0	0	0
Expenditure	89 481 000	93 945 000	105 505 000	105 750 000
Operating Profit	10 476 000	10 139 000	9 719 000	14 839 000
Financial Income	253 000	53 000	1 000	2 000
Financial Costs	126 000	115 000	180 000	150 000
Financial Balance	127 000	−62 000	−179 000	−148 000
Dividends	0	40 000 000	0	0
Net Income	8 270 000	7 860 000	7 441 000	11 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	630 000	643 000	333 000	43 000
Real Eastate	1 377 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 749 000	1 984 000	2 530 000	2 415 000
Total Tangible Assets	3 126 000	1 984 000	2 530 000	2 415 000
Total Fiancial Fixed Assets	7 727 000	7 727 000	7 727 000	7 727 000
Total Fixed Assets	11 483 000	10 355 000	10 590 000	10 185 000
Stock	5 263 000	5 887 000	7 221 000	5 071 000
Total Investments	0	0	0	0
Cash, Bank	1 044 000	2 376 000	251 000	309 000
Total Current Assets	50 019 000	64 712 000	60 202 000	63 961 000
Total Assets	61 502 000	75 067 000	70 792 000	74 146 000
Total Equity	8 259 000	8 464 000	48 615 000	45 895 000
Short-Term Group Debt	0	0	0	13 890 000
Total Long-Term Debt	1 551 000	1 493 000	1 748 000	1 990 000
Creditors	27 935 000	13 978 000	12 760 000	11 236 000
Unpaid Taxes	12 400 000	359 000	399 000	464 000
Dividends	0	40 000 000	0	0
Other Current Debt	11 356 000	10 773 000	6 508 000	501 000
Total Current Debt	51 691 000	65 110 000	20 429 000	26 260 000
Total Equity and Debt	61 502 000	75 067 000	70 792 000	74 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,13 %	92,86 %	15,31 %	24,97 %
Debt-to-Equity Ratio	0,19	0,18	0,04	0,04
Operating Profit Margin	10,48 %	9,74 %	8,43 %	12,31 %
Current Ratio	0,97	0,99	2,95	2,44
Quick Ratio	1,08	1,09	4,56	3,02
Equity Ratio	0,13	0,11	0,69	0,62
Gross Profit Margin	46 %	48,31 %	46,44 %	47,75 %