BJERKVIK BYGG AS

8519 NARVIK

Finances

Share Ownership

Return on Equity

−31,79 %

Current Ratio

4,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	761 000	1 444 000	5 281 000	5 869 000
Net Income	−585 000	−435 000	40 000	149 000
Total Assets	2 413 000	5 170 000	6 242 000	7 263 000
Total Equity	1 840 000	2 425 000	2 860 000	3 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	761 000	1 444 000	5 281 000	5 869 000
Expenditure	1 330 000	1 820 000	5 073 000	5 492 000
Operating Profit	−568 000	−376 000	208 000	378 000
Financial Income	2 000	0	2 000	5 000
Financial Costs	119 000	146 000	159 000	191 000
Financial Balance	−117 000	−146 000	−157 000	−186 000
Earnings Before Tax	−686 000	−522 000	51 000	192 000
Tax	−101 000	−87 000	11 000	43 000
Net Income	−585 000	−435 000	40 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 687 000	3 807 000	4 153 000
Total Current Assets	2 413 000	1 483 000	2 435 000	3 110 000
Total Assets	2 413 000	5 170 000	6 242 000	7 263 000
Total Retained Equity	1 740 000	2 325 000	2 760 000	3 320 000
Total Equity	1 840 000	2 425 000	2 860 000	3 420 000
Total Long-Term Debt	0	2 059 000	2 440 000	2 866 000
Total Current Debt	572 000	685 000	941 000	977 000
Total Equity and Debt	2 413 000	5 170 000	6 242 000	7 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	1 039 000	4 976 000	5 538 000
Other Income	712 000	405 000	305 000	331 000
Revenue	761 000	1 444 000	5 281 000	5 869 000
Cost of Goods Sold	25 000	547 000	957 000	720 000
Salary Costs	512 000	554 000	2 983 000	3 360 000
Depreciation	48 000	120 000	255 000	303 000
Impairment	0	0	0	0
Expenditure	1 330 000	1 820 000	5 073 000	5 492 000
Operating Profit	−568 000	−376 000	208 000	378 000
Financial Income	2 000	0	2 000	5 000
Financial Costs	119 000	146 000	159 000	191 000
Financial Balance	−117 000	−146 000	−157 000	−186 000
Dividends	0	0	0	711 000
Net Income	−585 000	−435 000	40 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 594 000	3 600 000	3 606 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	93 000	207 000	547 000
Total Tangible Assets	0	3 687 000	3 807 000	4 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 687 000	3 807 000	4 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 374 000	1 455 000	2 369 000	2 629 000
Total Current Assets	2 413 000	1 483 000	2 435 000	3 110 000
Total Assets	2 413 000	5 170 000	6 242 000	7 263 000
Total Equity	1 840 000	2 425 000	2 860 000	3 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 059 000	2 440 000	2 866 000
Creditors	287 000	320 000	115 000	159 000
Unpaid Taxes	48 000	22 000	91 000	271 000
Dividends	0	0	0	711 000
Other Current Debt	238 000	343 000	633 000	−317 000
Total Current Debt	572 000	685 000	941 000	977 000
Total Equity and Debt	2 413 000	5 170 000	6 242 000	7 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,79 %	−17,94 %	1,4 %	4,36 %
Debt-to-Equity Ratio	0	0,85	0,85	0,84
Operating Profit Margin	−74,64 %	−26,04 %	3,94 %	6,44 %
Current Ratio	4,22	2,16	2,59	3,18
Quick Ratio	4,22	2,16	2,59	3,18
Equity Ratio	0,76	0,47	0,46	0,47
Gross Profit Margin	96,71 %	62,12 %	81,88 %	87,73 %