SVERDRUPSHJØRNET AS

0559 OSLO

Finances

Share Ownership

Return on Equity

29,56 %

Current Ratio

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	202 000	219 000	210 000
Net Income	115 000	131 000	166 000	109 000
Total Assets	481 000	481 000	481 000	481 000
Total Equity	389 000	274 000	143 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	202 000	219 000	210 000
Expenditure	57 000	46 000	53 000	101 000
Operating Profit	137 000	156 000	166 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	137 000	156 000	166 000	109 000
Tax	22 000	26 000	0	0
Net Income	115 000	131 000	166 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	481 000	481 000	481 000	481 000
Total Current Assets	0	0	0	0
Total Assets	481 000	481 000	481 000	481 000
Total Retained Equity	139 000	24 000	−107 000	−273 000
Total Equity	389 000	274 000	143 000	−23 000
Total Long-Term Debt	63 000	195 000	333 000	500 000
Total Current Debt	28 000	12 000	4 000	4 000
Total Equity and Debt	481 000	481 000	481 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	194 000	202 000	219 000	210 000
Other Income	0	0	0	0
Revenue	194 000	202 000	219 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	46 000	53 000	101 000
Operating Profit	137 000	156 000	166 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	115 000	131 000	166 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	481 000	481 000	481 000	481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	481 000	481 000	481 000	481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	481 000	481 000	481 000	481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	481 000	481 000	481 000	481 000
Total Equity	389 000	274 000	143 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	195 000	333 000	500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	4 000
Total Current Debt	28 000	12 000	4 000	4 000
Total Equity and Debt	481 000	481 000	481 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,56 %	47,81 %	116,08 %	−473,91 %
Debt-to-Equity Ratio	0,16	0,71	2,33	−21,74
Operating Profit Margin	70,62 %	77,23 %	75,8 %	51,9 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,81	0,57	0,3	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %