STARFISH EIENDOM AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

−0,76 %

Current Ratio

3,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	90 000	90 000	96 000
Net Income	−1 000	18 000	14 000	6 000
Total Assets	135 000	227 000	238 000	223 000
Total Equity	132 000	133 000	116 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	90 000	90 000	96 000
Expenditure	62 000	67 000	72 000	88 000
Operating Profit	−2 000	23 000	18 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	23 000	18 000	8 000
Tax	0	5 000	4 000	2 000
Net Income	−1 000	18 000	14 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	151 000	179 000	206 000
Total Current Assets	11 000	76 000	60 000	16 000
Total Assets	135 000	227 000	238 000	223 000
Total Retained Equity	−108 000	−107 000	−124 000	−139 000
Total Equity	132 000	133 000	116 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	94 000	123 000	121 000
Total Equity and Debt	135 000	227 000	238 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	90 000	90 000	96 000
Revenue	60 000	90 000	90 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	62 000	67 000	72 000	88 000
Operating Profit	−2 000	23 000	18 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	18 000	14 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	86 000	83 000	81 000
Real Eastate	35 000	65 000	95 000	125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 000	65 000	95 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	151 000	179 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	14 000	57 000	14 000
Total Current Assets	11 000	76 000	60 000	16 000
Total Assets	135 000	227 000	238 000	223 000
Total Equity	132 000	133 000	116 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	86 000	116 000	116 000
Total Current Debt	3 000	94 000	123 000	121 000
Total Equity and Debt	135 000	227 000	238 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,76 %	13,53 %	12,07 %	5,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,33 %	25,56 %	20 %	8,33 %
Current Ratio	3,67	0,81	0,49	0,13
Quick Ratio	3,67	0,81	0,49	0,13
Equity Ratio	0,98	0,59	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %