DIESELGÅRDEN AS

0153 OSLO

Finances

Return on Equity

0,05 %

Current Ratio

36,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 633 000	40 953 000	29 414 000	29 887 000
Net Income	422 000	31 849 000	20 986 000	20 934 000
Total Assets	834 288 000	845 043 000	871 415 000	838 819 000
Total Equity	813 105 000	839 145 000	837 554 000	803 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 633 000	40 953 000	29 414 000	29 887 000
Expenditure	10 329 000	9 117 000	6 969 000	6 967 000
Operating Profit	1 304 000	31 837 000	22 445 000	22 920 000
Financial Income	120 000	33 000	0	0
Financial Costs	68 000	294 000	335 000	0
Financial Balance	52 000	−261 000	−335 000	0
Earnings Before Tax	1 357 000	31 575 000	22 110 000	22 919 000
Tax	935 000	−274 000	1 124 000	1 985 000
Net Income	422 000	31 849 000	20 986 000	20 934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 973 000	56 819 000	75 984 000	77 056 000
Total Current Assets	777 315 000	788 224 000	795 431 000	761 763 000
Total Assets	834 288 000	845 043 000	871 415 000	838 819 000
Total Retained Equity	230 258 000	251 546 000	240 142 000	214 427 000
Total Equity	813 105 000	839 145 000	837 554 000	803 068 000
Total Long-Term Debt	0	0	26 258 000	21 962 000
Total Current Debt	21 183 000	5 898 000	7 604 000	13 788 000
Total Equity and Debt	834 288 000	845 043 000	871 415 000	838 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 633 000	40 953 000	29 414 000	29 887 000
Revenue	11 633 000	40 953 000	29 414 000	29 887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 679 000	7 548 000	5 576 000	5 535 000
Depreciation	357 000	357 000	355 000	304 000
Impairment	0	0	0	0
Expenditure	10 329 000	9 117 000	6 969 000	6 967 000
Operating Profit	1 304 000	31 837 000	22 445 000	22 920 000
Financial Income	120 000	33 000	0	0
Financial Costs	68 000	294 000	335 000	0
Financial Balance	52 000	−261 000	−335 000	0
Dividends	16 150 000	3 000 000	5 300 000	11 190 000
Net Income	422 000	31 849 000	20 986 000	20 934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	709 000	1 066 000	1 423 000	1 257 000
Total Tangible Assets	709 000	1 066 000	1 423 000	1 257 000
Total Fiancial Fixed Assets	56 264 000	55 753 000	74 562 000	75 798 000
Total Fixed Assets	56 973 000	56 819 000	75 984 000	77 056 000
Stock	0	0	0	0
Total Investments	747 908 000	775 548 000	766 308 000	724 299 000
Cash, Bank	4 378 000	9 698 000	17 281 000	14 384 000
Total Current Assets	777 315 000	788 224 000	795 431 000	761 763 000
Total Assets	834 288 000	845 043 000	871 415 000	838 819 000
Total Equity	813 105 000	839 145 000	837 554 000	803 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	26 258 000	21 962 000
Creditors	131 000	93 000	0	0
Unpaid Taxes	1 147 000	861 000	580 000	591 000
Dividends	16 150 000	3 000 000	5 300 000	11 190 000
Other Current Debt	2 999 000	1 944 000	737 000	742 000
Total Current Debt	21 183 000	5 898 000	7 604 000	13 788 000
Total Equity and Debt	834 288 000	845 043 000	871 415 000	838 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,05 %	3,8 %	2,51 %	2,61 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	11,21 %	77,74 %	76,31 %	76,69 %
Current Ratio	36,7	133,64	104,61	55,25
Quick Ratio	36,7	133,64	104,61	55,25
Equity Ratio	0,97	0,99	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %