SKAGERAK BOLIGSTIFTELSE

4950 RISØR

Finances

Share Ownership

Return on Equity

−60,59 %

Current Ratio

3,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 682 000	1 617 000	1 510 000
Net Income	−1 777 000	694 000	104 000	415 000
Total Assets	3 345 000	4 992 000	4 569 000	4 139 000
Total Equity	2 933 000	4 709 000	4 015 000	3 911 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 682 000	1 617 000	1 510 000
Expenditure	3 597 000	994 000	1 528 000	1 119 000
Operating Profit	−1 786 000	688 000	89 000	390 000
Financial Income	10 000	7 000	14 000	24 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	14 000	24 000
Earnings Before Tax	−1 777 000	694 000	104 000	415 000
Tax	0	0	0	0
Net Income	−1 777 000	694 000	104 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 032 000	2 032 000	2 032 000	2 032 000
Total Current Assets	1 313 000	2 960 000	2 537 000	2 106 000
Total Assets	3 345 000	4 992 000	4 569 000	4 139 000
Total Retained Equity	2 933 000	4 709 000	4 015 000	3 911 000
Total Equity	2 933 000	4 709 000	4 015 000	3 911 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	283 000	554 000	227 000
Total Equity and Debt	3 345 000	4 992 000	4 569 000	4 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 810 000	1 682 000	1 617 000	1 510 000
Revenue	1 810 000	1 682 000	1 617 000	1 510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	104 000	85 000	88 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 597 000	994 000	1 528 000	1 119 000
Operating Profit	−1 786 000	688 000	89 000	390 000
Financial Income	10 000	7 000	14 000	24 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	14 000	24 000
Dividends	0	0	0	0
Net Income	−1 777 000	694 000	104 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 799 000	1 799 000	1 799 000	1 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	233 000	233 000	233 000
Total Tangible Assets	2 032 000	2 032 000	2 032 000	2 032 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 032 000	2 032 000	2 032 000	2 032 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 169 000	2 907 000	2 470 000	2 061 000
Total Current Assets	1 313 000	2 960 000	2 537 000	2 106 000
Total Assets	3 345 000	4 992 000	4 569 000	4 139 000
Total Equity	2 933 000	4 709 000	4 015 000	3 911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	29 000	313 000	8 000
Unpaid Taxes	13 000	8 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	374 000	246 000	232 000	209 000
Total Current Debt	412 000	283 000	554 000	227 000
Total Equity and Debt	3 345 000	4 992 000	4 569 000	4 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,59 %	14,74 %	2,59 %	10,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−98,67 %	40,9 %	5,5 %	25,83 %
Current Ratio	3,19	10,46	4,58	9,28
Quick Ratio	3,19	10,46	4,58	9,28
Equity Ratio	0,88	0,94	0,88	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %