VOSSEVANGEN BYGG AS

5704 VOSS

Finances

Return on Equity

3,81 %

Current Ratio

20,57

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	341 000	328 000	324 000
Net Income	101 000	112 000	140 000	136 000
Total Assets	3 557 000	3 541 000	3 528 000	3 469 000
Total Equity	2 654 000	2 553 000	2 441 000	2 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	341 000	328 000	324 000
Expenditure	172 000	172 000	111 000	115 000
Operating Profit	159 000	170 000	217 000	210 000
Financial Income	11 000	5 000	8 000	10 000
Financial Costs	39 000	33 000	41 000	43 000
Financial Balance	−28 000	−28 000	−33 000	−33 000
Earnings Before Tax	131 000	142 000	184 000	177 000
Tax	30 000	29 000	44 000	41 000
Net Income	101 000	112 000	140 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 612 000	2 619 000	2 626 000	2 641 000
Total Current Assets	946 000	922 000	903 000	828 000
Total Assets	3 557 000	3 541 000	3 528 000	3 469 000
Total Retained Equity	2 552 000	2 451 000	2 339 000	2 199 000
Total Equity	2 654 000	2 553 000	2 441 000	2 301 000
Total Long-Term Debt	857 000	936 000	1 015 000	1 094 000
Total Current Debt	46 000	52 000	72 000	74 000
Total Equity and Debt	3 557 000	3 541 000	3 528 000	3 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	331 000	341 000	328 000	324 000
Revenue	331 000	341 000	328 000	324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	1 000	1 000	1 000
Depreciation	7 000	7 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	172 000	172 000	111 000	115 000
Operating Profit	159 000	170 000	217 000	210 000
Financial Income	11 000	5 000	8 000	10 000
Financial Costs	39 000	33 000	41 000	43 000
Financial Balance	−28 000	−28 000	−33 000	−33 000
Dividends	0	0	0	0
Net Income	101 000	112 000	140 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 592 000	2 592 000	2 592 000	2 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	14 000	21 000	24 000
Total Tangible Assets	2 600 000	2 607 000	2 614 000	2 629 000
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	2 612 000	2 619 000	2 626 000	2 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	922 000	903 000	828 000
Total Current Assets	946 000	922 000	903 000	828 000
Total Assets	3 557 000	3 541 000	3 528 000	3 469 000
Total Equity	2 654 000	2 553 000	2 441 000	2 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	857 000	936 000	1 015 000	1 094 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	22 000	28 000	33 000
Total Current Debt	46 000	52 000	72 000	74 000
Total Equity and Debt	3 557 000	3 541 000	3 528 000	3 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,81 %	4,39 %	5,74 %	5,91 %
Debt-to-Equity Ratio	0,32	0,37	0,42	0,48
Operating Profit Margin	48,04 %	49,85 %	66,16 %	64,81 %
Current Ratio	20,57	17,73	12,54	11,19
Quick Ratio	20,57	17,73	12,54	11,19
Equity Ratio	0,75	0,72	0,69	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %