BERGENS MURMESTERFORENING MÅLERKONTOR

5161 LAKSEVÅG

Finances

Share Ownership

Return on Equity

92,31 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	1 856 000	1 706 000	1 612 000	1 247 000
Net Income	24 000	−132 000	14 000	−7 000
Total Assets	140 000	132 000	405 000	306 000
Total Equity	26 000	2 000	134 000	120 000

Income (NOK)	2018	2017	2016	2015
Revenue	1 856 000	1 706 000	1 612 000	1 247 000
Expenditure	1 832 000	1 839 000	1 598 000	1 252 000
Operating Profit	24 000	−132 000	14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	24 000	−132 000	14 000	−7 000
Tax	0	0	0	0
Net Income	24 000	−132 000	14 000	−7 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	140 000	132 000	405 000	306 000
Total Assets	140 000	132 000	405 000	306 000
Total Retained Equity	26 000	2 000	134 000	120 000
Total Equity	26 000	2 000	134 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	130 000	271 000	186 000
Total Equity and Debt	140 000	132 000	405 000	306 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	1 155 000	987 000	1 045 000	821 000
Other Income	701 000	719 000	568 000	426 000
Revenue	1 856 000	1 706 000	1 612 000	1 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 832 000	1 839 000	1 598 000	1 252 000
Operating Profit	24 000	−132 000	14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	24 000	−132 000	14 000	−7 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	36 000	69 000	65 000
Total Current Assets	140 000	132 000	405 000	306 000
Total Assets	140 000	132 000	405 000	306 000
Total Equity	26 000	2 000	134 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	22 000	130 000	170 000
Unpaid Taxes	4 000	8 000	20 000	16 000
Dividends	0	0	0	0
Other Current Debt	100 000	100 000	120 000	0
Total Current Debt	114 000	130 000	271 000	186 000
Total Equity and Debt	140 000	132 000	405 000	306 000

Financial indicators	2018	2017	2016	2015
Return on Equity	92,31 %	−6 600 %	10,45 %	−5,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,29 %	−7,74 %	0,87 %	−0,48 %
Current Ratio	1,23	1,02	1,49	1,65
Quick Ratio	1,23	1,02	1,49	1,65
Equity Ratio	0,19	0,02	0,33	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %