BENTES BLOMSTER OG GAVER AS

3718 SKIEN

Finances

Share Ownership

Return on Equity

64,07 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 927 000	10 610 000	9 685 000	8 678 000
Net Income	847 000	969 000	765 000	503 000
Total Assets	4 816 000	4 875 000	4 564 000	3 863 000
Total Equity	1 322 000	1 475 000	1 506 000	1 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 927 000	10 610 000	9 685 000	8 678 000
Expenditure	9 843 000	9 378 000	8 695 000	8 034 000
Operating Profit	1 084 000	1 231 000	990 000	644 000
Financial Income	0	0	1 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	3 000
Earnings Before Tax	1 083 000	1 229 000	989 000	646 000
Tax	236 000	260 000	224 000	143 000
Net Income	847 000	969 000	765 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	359 000	39 000	63 000
Total Current Assets	4 466 000	4 516 000	4 524 000	3 800 000
Total Assets	4 816 000	4 875 000	4 564 000	3 863 000
Total Retained Equity	1 222 000	1 375 000	1 406 000	1 390 000
Total Equity	1 322 000	1 475 000	1 506 000	1 490 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	3 491 000	3 400 000	3 058 000	2 373 000
Total Equity and Debt	4 816 000	4 875 000	4 564 000	3 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 927 000	10 610 000	9 685 000	8 677 000
Other Income	0	0	0	1 000
Revenue	10 927 000	10 610 000	9 685 000	8 678 000
Cost of Goods Sold	4 884 000	4 790 000	4 430 000	4 017 000
Salary Costs	3 792 000	3 680 000	3 034 000	2 918 000
Depreciation	70 000	34 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	9 843 000	9 378 000	8 695 000	8 034 000
Operating Profit	1 084 000	1 231 000	990 000	644 000
Financial Income	0	0	1 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	3 000
Dividends	1 000 000	1 000 000	750 000	500 000
Net Income	847 000	969 000	765 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	345 000	354 000	34 000	58 000
Total Tangible Assets	345 000	354 000	34 000	58 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	350 000	359 000	39 000	63 000
Stock	551 000	507 000	500 000	346 000
Total Investments	0	0	0	0
Cash, Bank	3 274 000	3 039 000	3 446 000	3 008 000
Total Current Assets	4 466 000	4 516 000	4 524 000	3 800 000
Total Assets	4 816 000	4 875 000	4 564 000	3 863 000
Total Equity	1 322 000	1 475 000	1 506 000	1 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	861 000	812 000	841 000	664 000
Unpaid Taxes	656 000	592 000	576 000	504 000
Dividends	1 000 000	1 000 000	750 000	500 000
Other Current Debt	741 000	736 000	667 000	562 000
Total Current Debt	3 491 000	3 400 000	3 058 000	2 373 000
Total Equity and Debt	4 816 000	4 875 000	4 564 000	3 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,07 %	65,69 %	50,8 %	33,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,92 %	11,6 %	10,22 %	7,42 %
Current Ratio	1,28	1,33	1,48	1,6
Quick Ratio	1,52	1,56	1,77	1,87
Equity Ratio	0,27	0,3	0,33	0,39
Gross Profit Margin	55,3 %	54,85 %	54,26 %	53,71 %