MURMESTER MORTEN RAMSDAL AS

4336 SANDNES

Finances

Return on Equity

48,88 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 998 000	3 589 000	4 405 000	3 724 000
Net Income	371 000	240 000	558 000	378 000
Total Assets	1 591 000	1 329 000	1 650 000	1 468 000
Total Equity	759 000	389 000	598 000	491 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 998 000	3 589 000	4 405 000	3 724 000
Expenditure	4 523 000	3 282 000	3 686 000	3 183 000
Operating Profit	474 000	307 000	720 000	542 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	1 000	1 000	2 000	47 000
Financial Balance	1 000	1 000	0	−45 000
Earnings Before Tax	475 000	308 000	720 000	497 000
Tax	104 000	68 000	162 000	119 000
Net Income	371 000	240 000	558 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	232 000	280 000	358 000
Total Current Assets	1 440 000	1 096 000	1 370 000	1 111 000
Total Assets	1 591 000	1 329 000	1 650 000	1 468 000
Total Retained Equity	659 000	289 000	498 000	391 000
Total Equity	759 000	389 000	598 000	491 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	832 000	940 000	1 052 000	978 000
Total Equity and Debt	1 591 000	1 329 000	1 650 000	1 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 998 000	3 589 000	4 405 000	3 724 000
Other Income	0	0	0	0
Revenue	4 998 000	3 589 000	4 405 000	3 724 000
Cost of Goods Sold	1 969 000	1 298 000	1 629 000	1 156 000
Salary Costs	1 958 000	1 445 000	1 487 000	1 489 000
Depreciation	79 000	78 000	75 000	85 000
Impairment	0	0	0	0
Expenditure	4 523 000	3 282 000	3 686 000	3 183 000
Operating Profit	474 000	307 000	720 000	542 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	1 000	1 000	2 000	47 000
Financial Balance	1 000	1 000	0	−45 000
Dividends	0	0	450 000	400 000
Net Income	371 000	240 000	558 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	15 000	19 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	217 000	262 000	336 000
Total Tangible Assets	138 000	217 000	262 000	336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	151 000	232 000	280 000	358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 019 000	709 000	766 000	817 000
Total Current Assets	1 440 000	1 096 000	1 370 000	1 111 000
Total Assets	1 591 000	1 329 000	1 650 000	1 468 000
Total Equity	759 000	389 000	598 000	491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	212 000	51 000	115 000	100 000
Unpaid Taxes	322 000	229 000	186 000	205 000
Dividends	0	0	450 000	400 000
Other Current Debt	195 000	146 000	141 000	158 000
Total Current Debt	832 000	940 000	1 052 000	978 000
Total Equity and Debt	1 591 000	1 329 000	1 650 000	1 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,88 %	61,7 %	93,31 %	76,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,48 %	8,55 %	16,35 %	14,55 %
Current Ratio	1,73	1,17	1,3	1,14
Quick Ratio	1,73	1,17	1,3	1,14
Equity Ratio	0,48	0,29	0,36	0,33
Gross Profit Margin	60,6 %	63,83 %	63,02 %	68,96 %