KNAUSEN AS

2680 VÅGÅ

Finances

Return on Equity

0,59 %

Current Ratio

135

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	70 000	41 000	0
Net Income	4 000	70 000	20 000	91 000
Total Assets	685 000	681 000	611 000	586 000
Total Equity	680 000	676 000	606 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	70 000	41 000	0
Expenditure	0	0	20 000	0
Operating Profit	4 000	70 000	20 000	0
Financial Income	0	0	0	91 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	91 000
Earnings Before Tax	4 000	70 000	20 000	91 000
Tax	0	0	0	0
Net Income	4 000	70 000	20 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	675 000	671 000	611 000	586 000
Total Assets	685 000	681 000	611 000	586 000
Total Retained Equity	180 000	176 000	106 000	86 000
Total Equity	680 000	676 000	606 000	586 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	0
Total Equity and Debt	685 000	681 000	611 000	586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	0	0	0
Other Income	−71 000	70 000	41 000	0
Revenue	4 000	70 000	41 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	20 000	0
Operating Profit	4 000	70 000	20 000	0
Financial Income	0	0	0	91 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	91 000
Dividends	0	0	0	0
Net Income	4 000	70 000	20 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	257 000	403 000	334 000	486 000
Cash, Bank	308 000	268 000	278 000	100 000
Total Current Assets	675 000	671 000	611 000	586 000
Total Assets	685 000	681 000	611 000	586 000
Total Equity	680 000	676 000	606 000	586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	0
Total Current Debt	5 000	5 000	5 000	0
Total Equity and Debt	685 000	681 000	611 000	586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,59 %	10,36 %	3,3 %	15,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	48,78 %	-
Current Ratio	135	134,2	122,2	-
Quick Ratio	135	134,2	122,2	-
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	-