BYGG DYKK ENTREPRENØR AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

29,54 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 055 000	7 214 000	6 750 000	5 987 000
Net Income	392 000	916 000	852 000	519 000
Total Assets	2 920 000	3 780 000	2 818 000	1 931 000
Total Equity	1 327 000	1 135 000	1 219 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 055 000	7 214 000	6 750 000	5 987 000
Expenditure	5 550 000	6 001 000	5 822 000	5 312 000
Operating Profit	506 000	1 214 000	929 000	674 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	505 000	1 212 000	929 000	674 000
Tax	113 000	296 000	77 000	155 000
Net Income	392 000	916 000	852 000	519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	338 000	177 000	99 000
Total Current Assets	2 638 000	3 442 000	2 641 000	1 832 000
Total Assets	2 920 000	3 780 000	2 818 000	1 931 000
Total Retained Equity	1 227 000	1 035 000	1 119 000	767 000
Total Equity	1 327 000	1 135 000	1 219 000	867 000
Total Long-Term Debt	0	0	0	140 000
Total Current Debt	1 593 000	2 646 000	1 599 000	924 000
Total Equity and Debt	2 920 000	3 780 000	2 818 000	1 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 699 000	7 515 000	6 892 000	5 609 000
Other Income	357 000	−301 000	−142 000	378 000
Revenue	6 055 000	7 214 000	6 750 000	5 987 000
Cost of Goods Sold	1 444 000	2 023 000	1 996 000	1 652 000
Salary Costs	3 306 000	3 214 000	3 131 000	3 191 000
Depreciation	55 000	65 000	39 000	26 000
Impairment	0	0	0	0
Expenditure	5 550 000	6 001 000	5 822 000	5 312 000
Operating Profit	506 000	1 214 000	929 000	674 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	200 000	1 000 000	500 000	0
Net Income	392 000	916 000	852 000	519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	16 000	24 000	18 000
Total Tangible Assets	283 000	338 000	177 000	99 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	283 000	338 000	177 000	99 000
Stock	50 000	50 000	50 000	50 000
Total Investments	0	0	0	0
Cash, Bank	1 040 000	2 002 000	1 575 000	499 000
Total Current Assets	2 638 000	3 442 000	2 641 000	1 832 000
Total Assets	2 920 000	3 780 000	2 818 000	1 931 000
Total Equity	1 327 000	1 135 000	1 219 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	140 000
Creditors	13 000	75 000	58 000	60 000
Unpaid Taxes	498 000	444 000	512 000	591 000
Dividends	200 000	1 000 000	500 000	0
Other Current Debt	769 000	1 031 000	312 000	258 000
Total Current Debt	1 593 000	2 646 000	1 599 000	924 000
Total Equity and Debt	2 920 000	3 780 000	2 818 000	1 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,54 %	80,7 %	69,89 %	59,86 %
Debt-to-Equity Ratio	0	0	0	0,16
Operating Profit Margin	8,36 %	16,83 %	13,76 %	11,26 %
Current Ratio	1,66	1,3	1,65	1,98
Quick Ratio	1,71	1,33	1,7	2,1
Equity Ratio	0,45	0,3	0,43	0,45
Gross Profit Margin	76,15 %	71,96 %	70,43 %	72,41 %