LANGØY LAVPRIS AS

6533 AVERØY

Finances

Share Ownership

Return on Equity

−1,49 %

Current Ratio

2,32

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 352 000	15 919 000	16 886 000	15 553 000
Net Income	−31 000	225 000	511 000	20 000
Total Assets	4 544 000	3 728 000	3 384 000	3 518 000
Total Equity	2 084 000	2 115 000	1 890 000	1 379 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 352 000	15 919 000	16 886 000	15 553 000
Expenditure	3 311 000	3 508 000	3 267 000	15 474 000
Operating Profit	30 000	309 000	688 000	79 000
Financial Income	2 000	4 000	2 000	2 000
Financial Costs	69 000	23 000	35 000	56 000
Financial Balance	−67 000	−19 000	−33 000	−54 000
Earnings Before Tax	−38 000	290 000	655 000	26 000
Tax	−7 000	65 000	145 000	6 000
Net Income	−31 000	225 000	511 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	846 000	73 000	109 000	185 000
Total Current Assets	3 698 000	3 655 000	3 275 000	3 333 000
Total Assets	4 544 000	3 728 000	3 384 000	3 518 000
Total Retained Equity	1 884 000	1 915 000	1 690 000	1 179 000
Total Equity	2 084 000	2 115 000	1 890 000	1 379 000
Total Long-Term Debt	863 000	399 000	510 000	619 000
Total Current Debt	1 597 000	1 213 000	984 000	1 519 000
Total Equity and Debt	4 544 000	3 728 000	3 384 000	3 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 118 000	15 861 000	16 663 000	15 296 000
Other Income	234 000	58 000	224 000	257 000
Revenue	15 352 000	15 919 000	16 886 000	15 553 000
Cost of Goods Sold	0	0	0	12 119 000
Salary Costs	1 680 000	1 930 000	1 581 000	1 711 000
Depreciation	111 000	24 000	49 000	65 000
Impairment	0	0	0	0
Expenditure	3 311 000	3 508 000	3 267 000	15 474 000
Operating Profit	30 000	309 000	688 000	79 000
Financial Income	2 000	4 000	2 000	2 000
Financial Costs	69 000	23 000	35 000	56 000
Financial Balance	−67 000	−19 000	−33 000	−54 000
Dividends	0	0	0	0
Net Income	−31 000	225 000	511 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	24 000	36 000	83 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	815 000	49 000	73 000	102 000
Total Tangible Assets	815 000	49 000	73 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	846 000	73 000	109 000	185 000
Stock	2 884 000	2 666 000	2 289 000	2 421 000
Total Investments	0	0	0	0
Cash, Bank	189 000	294 000	357 000	157 000
Total Current Assets	3 698 000	3 655 000	3 275 000	3 333 000
Total Assets	4 544 000	3 728 000	3 384 000	3 518 000
Total Equity	2 084 000	2 115 000	1 890 000	1 379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	863 000	399 000	510 000	619 000
Creditors	1 257 000	666 000	515 000	1 035 000
Unpaid Taxes	102 000	127 000	155 000	184 000
Dividends	0	0	0	0
Other Current Debt	225 000	367 000	216 000	156 000
Total Current Debt	1 597 000	1 213 000	984 000	1 519 000
Total Equity and Debt	4 544 000	3 728 000	3 384 000	3 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,49 %	10,64 %	27,04 %	1,45 %
Debt-to-Equity Ratio	0,41	0,19	0,27	0,45
Operating Profit Margin	0,2 %	1,94 %	4,07 %	0,51 %
Current Ratio	2,32	3,01	3,33	2,19
Quick Ratio	−2,87	−2,52	−2,51	−3,7
Equity Ratio	0,46	0,57	0,56	0,39
Gross Profit Margin	100 %	100 %	100 %	22,08 %