company

MORTEN NIKOLAI WEXELS

3724 SKIEN

Finances

Share Ownership

Return on Equity

377,78 %

Current Ratio

1,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 249 000	2 635 000	2 372 000
Net Income	1 734 000	1 542 000	1 826 000	1 691 000
Total Assets	777 000	957 000	982 000	1 143 000
Total Equity	459 000	824 000	874 000	1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 249 000	2 635 000	2 372 000
Expenditure	698 000	706 000	807 000	674 000
Operating Profit	1 735 000	1 542 000	1 829 000	1 697 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	6 000
Financial Balance	−1 000	0	−3 000	−6 000
Earnings Before Tax	1 734 000	1 542 000	1 826 000	1 691 000
Tax	0	0	0	0
Net Income	1 734 000	1 542 000	1 826 000	1 691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	316 000	468 000	620 000
Total Current Assets	613 000	641 000	514 000	523 000
Total Assets	777 000	957 000	982 000	1 143 000
Total Retained Equity	459 000	824 000	874 000	1 105 000
Total Equity	459 000	824 000	874 000	1 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	319 000	133 000	107 000	38 000
Total Equity and Debt	777 000	957 000	982 000	1 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 433 000	2 249 000	2 635 000	2 271 000
Other Income	0	0	0	100 000
Revenue	2 433 000	2 249 000	2 635 000	2 372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	152 000	152 000	154 000
Impairment	0	0	0	0
Expenditure	698 000	706 000	807 000	674 000
Operating Profit	1 735 000	1 542 000	1 829 000	1 697 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	6 000
Financial Balance	−1 000	0	−3 000	−6 000
Dividends	0	0	0	0
Net Income	1 734 000	1 542 000	1 826 000	1 691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	164 000	316 000	468 000	620 000
Total Tangible Assets	164 000	316 000	468 000	620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 000	316 000	468 000	620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	412 000	175 000	61 000
Total Current Assets	613 000	641 000	514 000	523 000
Total Assets	777 000	957 000	982 000	1 143 000
Total Equity	459 000	824 000	874 000	1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	18 000	12 000	6 000
Unpaid Taxes	143 000	115 000	95 000	32 000
Dividends	0	0	0	0
Other Current Debt	148 000	0	0	0
Total Current Debt	319 000	133 000	107 000	38 000
Total Equity and Debt	777 000	957 000	982 000	1 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	377,78 %	187,14 %	208,92 %	153,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,31 %	68,56 %	69,41 %	71,54 %
Current Ratio	1,92	4,82	4,8	13,76
Quick Ratio	1,92	4,82	4,8	13,76
Equity Ratio	0,59	0,86	0,89	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English