BERGEN BIL OG TRANSPORT AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

6,01 %

Current Ratio

6,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 036 000	3 272 000	2 077 000	2 032 000
Net Income	123 000	586 000	−19 000	−127 000
Total Assets	2 262 000	2 377 000	1 469 000	1 510 000
Total Equity	2 047 000	1 924 000	1 338 000	1 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 036 000	3 272 000	2 077 000	2 032 000
Expenditure	2 877 000	2 541 000	2 102 000	2 162 000
Operating Profit	160 000	730 000	−25 000	−129 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	1 000	8 000	0	1 000
Financial Balance	0	−8 000	1 000	2 000
Earnings Before Tax	160 000	722 000	−24 000	−127 000
Tax	37 000	136 000	−5 000	0
Net Income	123 000	586 000	−19 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	828 000	875 000	389 000	580 000
Total Current Assets	1 433 000	1 502 000	1 080 000	929 000
Total Assets	2 262 000	2 377 000	1 469 000	1 510 000
Total Retained Equity	1 572 000	1 449 000	863 000	882 000
Total Equity	2 047 000	1 924 000	1 338 000	1 357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	453 000	131 000	153 000
Total Equity and Debt	2 262 000	2 377 000	1 469 000	1 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 660 000	2 255 000	2 077 000	1 961 000
Other Income	377 000	1 016 000	0	71 000
Revenue	3 036 000	3 272 000	2 077 000	2 032 000
Cost of Goods Sold	122 000	4 000	0	15 000
Salary Costs	8 000	7 000	8 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 877 000	2 541 000	2 102 000	2 162 000
Operating Profit	160 000	730 000	−25 000	−129 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	1 000	8 000	0	1 000
Financial Balance	0	−8 000	1 000	2 000
Dividends	0	0	0	0
Net Income	123 000	586 000	−19 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	828 000	875 000	389 000	580 000
Total Fixed Assets	828 000	875 000	389 000	580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	865 000	911 000	683 000	483 000
Total Current Assets	1 433 000	1 502 000	1 080 000	929 000
Total Assets	2 262 000	2 377 000	1 469 000	1 510 000
Total Equity	2 047 000	1 924 000	1 338 000	1 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	164 000	257 000	102 000	147 000
Unpaid Taxes	0	41 000	24 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	19 000	4 000	6 000
Total Current Debt	215 000	453 000	131 000	153 000
Total Equity and Debt	2 262 000	2 377 000	1 469 000	1 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,01 %	30,46 %	−1,42 %	−9,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,27 %	22,31 %	−1,2 %	−6,35 %
Current Ratio	6,67	3,32	8,24	6,07
Quick Ratio	6,67	3,32	8,24	6,07
Equity Ratio	0,9	0,81	0,91	0,9
Gross Profit Margin	95,98 %	99,88 %	100 %	99,26 %