BERGSLAND EIENDOM AS

0355 OSLO

Finances

Share Ownership

Return on Equity

22,56 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 615 000	1 566 000	1 512 000
Net Income	815 000	675 000	742 000	826 000
Total Assets	4 726 000	4 580 000	4 519 000	4 467 000
Total Equity	3 613 000	3 535 000	3 551 000	3 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 615 000	1 566 000	1 512 000
Expenditure	666 000	752 000	620 000	461 000
Operating Profit	1 048 000	863 000	947 000	1 052 000
Financial Income	5 000	2 000	4 000	6 000
Financial Costs	9 000	0	0	0
Financial Balance	−4 000	2 000	4 000	6 000
Earnings Before Tax	1 044 000	865 000	951 000	1 058 000
Tax	229 000	190 000	209 000	232 000
Net Income	815 000	675 000	742 000	826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 880 000	2 880 000	2 880 000
Total Current Assets	1 846 000	1 700 000	1 639 000	1 587 000
Total Assets	4 726 000	4 580 000	4 519 000	4 467 000
Total Retained Equity	733 000	655 000	671 000	620 000
Total Equity	3 613 000	3 535 000	3 551 000	3 500 000
Total Long-Term Debt	106 000	113 000	0	0
Total Current Debt	1 006 000	933 000	968 000	966 000
Total Equity and Debt	4 726 000	4 580 000	4 519 000	4 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 715 000	1 615 000	1 566 000	1 512 000
Revenue	1 715 000	1 615 000	1 566 000	1 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	166 000	189 000	149 000	130 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	666 000	752 000	620 000	461 000
Operating Profit	1 048 000	863 000	947 000	1 052 000
Financial Income	5 000	2 000	4 000	6 000
Financial Costs	9 000	0	0	0
Financial Balance	−4 000	2 000	4 000	6 000
Dividends	736 000	691 000	691 000	0
Net Income	815 000	675 000	742 000	826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 880 000	2 880 000	2 880 000	2 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 880 000	2 880 000	2 880 000	2 880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 880 000	2 880 000	2 880 000	2 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 804 000	1 686 000	1 639 000	1 572 000
Total Current Assets	1 846 000	1 700 000	1 639 000	1 587 000
Total Assets	4 726 000	4 580 000	4 519 000	4 467 000
Total Equity	3 613 000	3 535 000	3 551 000	3 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 000	113 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	27 000	36 000	34 000	32 000
Dividends	736 000	691 000	691 000	0
Other Current Debt	14 000	16 000	34 000	11 000
Total Current Debt	1 006 000	933 000	968 000	966 000
Total Equity and Debt	4 726 000	4 580 000	4 519 000	4 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,56 %	19,09 %	20,9 %	23,6 %
Debt-to-Equity Ratio	0,03	0,03	0	0
Operating Profit Margin	61,11 %	53,44 %	60,47 %	69,58 %
Current Ratio	1,83	1,82	1,69	1,64
Quick Ratio	1,83	1,82	1,69	1,64
Equity Ratio	0,76	0,77	0,79	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %