EQUINOR ANGOLA BLOCK 25 AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

24,65 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 030 000	225 743 000	956 000	111 000
Total Assets	24 649 000	259 508 000	324 285 000	327 614 000
Total Equity	16 346 000	12 316 000	25 972 000	19 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	69 000	−221 344 000	−6 681 000	4 844 000
Operating Profit	−69 000	221 344 000	6 681 000	−4 844 000
Financial Income	0	0	0	0
Financial Costs	−5 255 000	−5 639 000	7 337 000	−6 353 000
Financial Balance	5 255 000	5 639 000	−7 337 000	6 353 000
Earnings Before Tax	5 186 000	226 984 000	−656 000	1 509 000
Tax	1 156 000	1 241 000	−1 612 000	1 398 000
Net Income	4 030 000	225 743 000	956 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	24 649 000	259 508 000	324 285 000	327 614 000
Total Assets	24 649 000	259 508 000	324 285 000	327 614 000
Total Retained Equity	4 030 000	0	1 067 000	111 000
Total Equity	16 346 000	12 316 000	25 972 000	19 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 303 000	247 192 000	298 313 000	308 313 000
Total Equity and Debt	24 649 000	259 508 000	324 285 000	327 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	−221 344 000	−6 681 000	4 844 000
Operating Profit	−69 000	221 344 000	6 681 000	−4 844 000
Financial Income	0	0	0	0
Financial Costs	−5 255 000	−5 639 000	7 337 000	−6 353 000
Financial Balance	5 255 000	5 639 000	−7 337 000	6 353 000
Dividends	0	0	0	0
Net Income	4 030 000	225 743 000	956 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	146 000	1 144 000
Total Current Assets	24 649 000	259 508 000	324 285 000	327 614 000
Total Assets	24 649 000	259 508 000	324 285 000	327 614 000
Total Equity	16 346 000	12 316 000	25 972 000	19 301 000
Short-Term Group Debt	21 000	5 650 000	6 000	18 000
Total Long-Term Debt	0	0	0	0
Creditors	50 000	45 000	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 076 000	6 497 000	298 307 000	306 877 000
Total Current Debt	8 303 000	247 192 000	298 313 000	308 313 000
Total Equity and Debt	24 649 000	259 508 000	324 285 000	327 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,65 %	1 832,92 %	3,68 %	0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,97	1,05	1,09	1,06
Quick Ratio	2,97	1,05	1,09	1,06
Equity Ratio	0,66	0,05	0,08	0,06
Gross Profit Margin	-	-	-	-