SKOG BUSTADSTIFTELSE

2682 LALM

Finances

Share Ownership

Return on Equity

5,6 %

Current Ratio

19,43

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	321 000	346 000	318 000	315 000
Net Income	139 000	89 000	−24 000	144 000
Total Assets	3 110 000	3 041 000	3 029 000	3 122 000
Total Equity	2 483 000	2 344 000	2 254 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	321 000	346 000	318 000	315 000
Expenditure	176 000	251 000	330 000	159 000
Operating Profit	145 000	95 000	−13 000	156 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	8 000	6 000	13 000	14 000
Financial Balance	−6 000	−5 000	−12 000	−12 000
Earnings Before Tax	139 000	89 000	−24 000	144 000
Tax	0	0	0	0
Net Income	139 000	89 000	−24 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 974 000	2 972 000	2 972 000	2 970 000
Total Current Assets	136 000	69 000	58 000	152 000
Total Assets	3 110 000	3 041 000	3 029 000	3 122 000
Total Retained Equity	2 283 000	2 144 000	2 054 000	2 079 000
Total Equity	2 483 000	2 344 000	2 254 000	2 279 000
Total Long-Term Debt	621 000	695 000	769 000	839 000
Total Current Debt	7 000	3 000	6 000	4 000
Total Equity and Debt	3 110 000	3 041 000	3 029 000	3 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	321 000	346 000	318 000	315 000
Revenue	321 000	346 000	318 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	251 000	330 000	159 000
Operating Profit	145 000	95 000	−13 000	156 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	8 000	6 000	13 000	14 000
Financial Balance	−6 000	−5 000	−12 000	−12 000
Dividends	0	0	0	0
Net Income	139 000	89 000	−24 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 856 000	2 856 000	2 856 000	2 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 856 000	2 856 000	2 856 000	2 856 000
Total Fiancial Fixed Assets	118 000	116 000	116 000	114 000
Total Fixed Assets	2 974 000	2 972 000	2 972 000	2 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	73 000	57 000	156 000
Total Current Assets	136 000	69 000	58 000	152 000
Total Assets	3 110 000	3 041 000	3 029 000	3 122 000
Total Equity	2 483 000	2 344 000	2 254 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	621 000	695 000	769 000	839 000
Creditors	6 000	2 000	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	1 000	1 000
Total Current Debt	7 000	3 000	6 000	4 000
Total Equity and Debt	3 110 000	3 041 000	3 029 000	3 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,6 %	3,8 %	−1,06 %	6,32 %
Debt-to-Equity Ratio	0,25	0,3	0,34	0,37
Operating Profit Margin	45,17 %	27,46 %	−4,09 %	49,52 %
Current Ratio	19,43	23	9,67	38
Quick Ratio	19,43	23	9,67	38
Equity Ratio	0,8	0,77	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %