company

IN MIND AS

0774 OSLO

Finances

Share Ownership

Return on Equity

30,85 %

Current Ratio

5,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 228 000	1 143 000	1 014 000	928 000
Net Income	278 000	368 000	312 000	127 000
Total Assets	1 074 000	1 086 000	892 000	652 000
Total Equity	901 000	872 000	755 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 228 000	1 143 000	1 014 000	928 000
Expenditure	871 000	668 000	607 000	759 000
Operating Profit	358 000	476 000	407 000	168 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	358 000	475 000	407 000	169 000
Tax	80 000	107 000	95 000	42 000
Net Income	278 000	368 000	312 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	102 000	86 000	82 000
Total Current Assets	1 027 000	984 000	806 000	570 000
Total Assets	1 074 000	1 086 000	892 000	652 000
Total Retained Equity	801 000	772 000	655 000	443 000
Total Equity	901 000	872 000	755 000	543 000
Total Long-Term Debt	1 000	1 000	4 000	2 000
Total Current Debt	173 000	213 000	134 000	108 000
Total Equity and Debt	1 074 000	1 086 000	892 000	652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 228 000	1 143 000	1 014 000	928 000
Revenue	1 228 000	1 143 000	1 014 000	928 000
Cost of Goods Sold	13 000	56 000	37 000	101 000
Salary Costs	481 000	274 000	187 000	304 000
Depreciation	24 000	32 000	25 000	19 000
Impairment	0	0	0	0
Expenditure	871 000	668 000	607 000	759 000
Operating Profit	358 000	476 000	407 000	168 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	250 000	0	0
Net Income	278 000	368 000	312 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	30 000	38 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	41 000	48 000	41 000
Total Tangible Assets	48 000	72 000	86 000	82 000
Total Fiancial Fixed Assets	0	30 000	0	0
Total Fixed Assets	48 000	102 000	86 000	82 000
Stock	0	0	0	0
Total Investments	299 000	299 000	0	0
Cash, Bank	591 000	569 000	733 000	451 000
Total Current Assets	1 027 000	984 000	806 000	570 000
Total Assets	1 074 000	1 086 000	892 000	652 000
Total Equity	901 000	872 000	755 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	4 000	2 000
Creditors	14 000	29 000	17 000	26 000
Unpaid Taxes	34 000	25 000	4 000	9 000
Dividends	0	250 000	0	0
Other Current Debt	45 000	48 000	20 000	31 000
Total Current Debt	173 000	213 000	134 000	108 000
Total Equity and Debt	1 074 000	1 086 000	892 000	652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,85 %	42,2 %	41,32 %	23,39 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	29,15 %	41,64 %	40,14 %	18,1 %
Current Ratio	5,94	4,62	6,01	5,28
Quick Ratio	5,94	4,62	6,01	5,28
Equity Ratio	0,84	0,8	0,85	0,83
Gross Profit Margin	98,94 %	95,1 %	96,35 %	89,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English