ÅMOT EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

7,61 %

Current Ratio

6,25

Debt-to-Equity Ratio

7,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 996 000	5 804 000	5 360 000	6 680 000
Net Income	437 000	424 000	−898 000	616 000
Total Assets	51 111 000	49 135 000	48 863 000	52 679 000
Total Equity	5 745 000	5 308 000	4 884 000	5 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 996 000	5 804 000	5 360 000	6 680 000
Expenditure	5 246 000	4 526 000	3 950 000	4 361 000
Operating Profit	1 750 000	1 278 000	1 410 000	2 319 000
Financial Income	140 000	190 000	253 000	331 000
Financial Costs	1 330 000	924 000	2 815 000	1 860 000
Financial Balance	−1 190 000	−734 000	−2 562 000	−1 529 000
Earnings Before Tax	560 000	544 000	−1 152 000	790 000
Tax	123 000	120 000	−253 000	174 000
Net Income	437 000	424 000	−898 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 445 000	38 245 000	38 768 000	39 808 000
Total Current Assets	12 666 000	10 890 000	10 095 000	12 871 000
Total Assets	51 111 000	49 135 000	48 863 000	52 679 000
Total Retained Equity	−2 467 000	−2 904 000	−3 328 000	−6 446 000
Total Equity	5 745 000	5 308 000	4 884 000	5 782 000
Total Long-Term Debt	43 338 000	43 214 000	43 297 000	46 321 000
Total Current Debt	2 028 000	612 000	682 000	576 000
Total Equity and Debt	51 111 000	49 135 000	48 863 000	52 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 996 000	5 804 000	5 360 000	6 680 000
Revenue	6 996 000	5 804 000	5 360 000	6 680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	197 000	187 000	185 000	180 000
Depreciation	1 419 000	1 171 000	1 204 000	1 220 000
Impairment	0	0	0	0
Expenditure	5 246 000	4 526 000	3 950 000	4 361 000
Operating Profit	1 750 000	1 278 000	1 410 000	2 319 000
Financial Income	140 000	190 000	253 000	331 000
Financial Costs	1 330 000	924 000	2 815 000	1 860 000
Financial Balance	−1 190 000	−734 000	−2 562 000	−1 529 000
Dividends	0	0	0	0
Net Income	437 000	424 000	−898 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 291 000	38 244 000	38 331 000	39 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	1 000	99 000	216 000
Total Tangible Assets	38 445 000	38 245 000	38 430 000	39 470 000
Total Fiancial Fixed Assets	0	0	338 000	338 000
Total Fixed Assets	38 445 000	38 245 000	38 768 000	39 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 937 000	10 465 000	9 796 000	12 359 000
Total Current Assets	12 666 000	10 890 000	10 095 000	12 871 000
Total Assets	51 111 000	49 135 000	48 863 000	52 679 000
Total Equity	5 745 000	5 308 000	4 884 000	5 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 338 000	43 214 000	43 297 000	46 321 000
Creditors	1 792 000	398 000	156 000	204 000
Unpaid Taxes	12 000	93 000	107 000	116 000
Dividends	0	0	0	0
Other Current Debt	223 000	122 000	419 000	255 000
Total Current Debt	2 028 000	612 000	682 000	576 000
Total Equity and Debt	51 111 000	49 135 000	48 863 000	52 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,61 %	7,99 %	−18,39 %	10,65 %
Debt-to-Equity Ratio	7,54	8,14	8,87	8,01
Operating Profit Margin	25,01 %	22,02 %	26,31 %	34,72 %
Current Ratio	6,25	17,79	14,8	22,35
Quick Ratio	6,25	17,79	14,8	22,35
Equity Ratio	0,11	0,11	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %